WISeKey International Holding AG (SWX:WIHN)
Switzerland · Delayed Price · Currency is CHF 15.32
-0.42 (-2.67%)
May 28, 2026, 5:30 PM CET
SWX:WIHN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.29 | 11.88 | 30.92 | 23.81 | 17.65 | |
Revenue Growth (YoY) | 62.43% | -61.59% | 29.83% | 34.95% | 19.40% |
Cost of Revenue | 9.55 | 7.1 | 15.75 | 13.59 | 9.89 |
Gross Profit | 9.74 | 4.77 | 15.16 | 10.23 | 7.75 |
Selling, General & Admin | 42.15 | 24.9 | 23.77 | 18.66 | 23.1 |
Research & Development | 14.88 | 7.03 | 4.4 | 3.86 | 5.62 |
Other Operating Expenses | -0.22 | -0.18 | -0.17 | -0.17 | -0.18 |
Operating Expenses | 57.32 | 32.22 | 28.42 | 23.76 | 28.84 |
Operating Income | -47.57 | -27.45 | -13.26 | -13.53 | -21.08 |
Interest Expense | -0.22 | -1.9 | -1.33 | -0.73 | -1.95 |
Interest & Investment Income | 6.11 | 0.17 | 0.09 | 0.01 | 0.01 |
Earnings From Equity Investments | -0.11 | - | - | - | - |
Currency Exchange Gain (Loss) | 0 | -0.09 | -0.82 | 0.2 | 0.23 |
Other Non Operating Income (Expenses) | 3.44 | 0.44 | -0.25 | -0.85 | -0.34 |
EBT Excluding Unusual Items | -38.35 | -28.83 | -15.56 | -14.92 | -23.13 |
Gain (Loss) on Sale of Investments | 0.03 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.9 | 0.9 | - |
Other Unusual Items | - | -0.03 | -0.56 | 0.97 | -0.33 |
Pretax Income | -38.32 | -28.86 | -15.22 | -13.05 | -23.46 |
Income Tax Expense | -0.16 | 3.09 | 0.23 | -3.24 | 0.01 |
Earnings From Continuing Operations | -38.15 | -31.94 | -15.45 | -9.81 | -23.47 |
Earnings From Discontinued Operations | - | - | - | -19.45 | -0.62 |
Net Income to Company | -38.15 | -31.94 | -15.45 | -29.26 | -24.09 |
Minority Interest in Earnings | 32.08 | 18.5 | 0.09 | 1.78 | 3.75 |
Net Income | -6.07 | -13.45 | -15.36 | -27.48 | -20.34 |
Net Income to Common | -6.07 | -13.45 | -15.36 | -27.48 | -20.34 |
Shares Outstanding (Basic) | 4 | 3 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 2 | 2 |
Shares Change (YoY) | 20.11% | 14.66% | 35.15% | 41.13% | 86.16% |
EPS (Basic) | -1.45 | -3.86 | -5.06 | -12.22 | -12.77 |
EPS (Diluted) | -1.45 | -3.86 | -5.06 | -12.22 | -12.77 |
Free Cash Flow | -33.11 | -18.35 | -17.23 | -17.45 | -21.83 |
Free Cash Flow Per Share | -7.91 | -5.27 | -5.67 | -7.76 | -13.70 |
Gross Margin | 50.52% | 40.18% | 49.05% | 42.94% | 43.94% |
Operating Margin | -246.62% | -231.18% | -42.87% | -56.82% | -119.47% |
Profit Margin | -31.48% | -113.23% | -49.68% | -115.37% | -115.27% |
Free Cash Flow Margin | -171.63% | -154.48% | -55.72% | -73.26% | -123.69% |
EBITDA | -45.3 | -26.72 | -12.63 | -12.93 | -20.09 |
EBITDA Margin | -234.83% | -225.04% | -40.85% | -54.29% | -113.84% |
D&A For EBITDA | 2.28 | 0.73 | 0.63 | 0.6 | 0.99 |
EBIT | -47.57 | -27.45 | -13.26 | -13.53 | -21.08 |
EBIT Margin | -246.62% | -231.18% | -42.87% | -56.82% | -119.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.