Zehnder Group AG (SWX:ZEHN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
75.00
+0.90 (1.21%)
Mar 12, 2026, 5:30 PM CET

Zehnder Group AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
763.3708.1764.5814.4698.8
Other Revenue
-0.10.10.30.2
763.3708.2764.6814.7699
Revenue Growth (YoY)
7.78%-7.38%-6.15%16.55%12.96%
Cost of Revenue
265.1248.7287329.1258.9
Gross Profit
498.2459.5477.6485.6440.1
Selling, General & Admin
267.2253.7248.5239213.5
Amortization of Goodwill & Intangibles
2.11.510.90.5
Other Operating Expenses
144.8143.7144.2151.5135.8
Operating Expenses
435.8422.7417414.4372.2
Operating Income
62.436.860.671.267.9
Interest Expense
-1.5-2.3-1.1-1.2-1.1
Interest & Investment Income
0.30.50.40.30.2
Earnings From Equity Investments
----0.1
Currency Exchange Gain (Loss)
-1.80.1-2.40.10.1
Other Non Operating Income (Expenses)
-0.1-0.1-0.11.3
EBT Excluding Unusual Items
59.435.257.470.368.5
Gain (Loss) on Sale of Assets
1.1-6.9-0.10.2-
Asset Writedown
-0.1-15.8-0.3--
Pretax Income
60.412.55770.568.5
Income Tax Expense
12.614.912.413.88.2
Earnings From Continuing Operations
47.8-2.444.656.760.3
Minority Interest in Earnings
-1.54.1-1.4-1.3-0.6
Net Income
46.31.743.255.459.7
Net Income to Common
46.31.743.255.459.7
Net Income Growth
2623.53%-96.06%-22.02%-7.20%53.47%
Shares Outstanding (Basic)
1111111112
Shares Outstanding (Diluted)
1111111112
Shares Change (YoY)
-0.20%-0.14%-1.60%-2.37%-0.19%
EPS (Basic)
4.170.153.874.895.14
EPS (Diluted)
4.170.153.874.895.14
EPS Growth
2628.93%-96.06%-20.76%-4.95%53.76%
Free Cash Flow
62.943.5653358
Free Cash Flow Per Share
5.663.915.832.915.00
Dividend Per Share
1.5041.0661.3971.8211.736
Dividend Growth
41.08%-23.69%-23.32%4.91%50.32%
Gross Margin
65.27%64.88%62.46%59.60%62.96%
Operating Margin
8.18%5.20%7.93%8.74%9.71%
Profit Margin
6.07%0.24%5.65%6.80%8.54%
Free Cash Flow Margin
8.24%6.14%8.50%4.05%8.30%
EBITDA
86.262.184.695.190.5
EBITDA Margin
11.29%8.77%11.06%11.67%12.95%
D&A For EBITDA
23.825.32423.922.6
EBIT
62.436.860.671.267.9
EBIT Margin
8.18%5.20%7.93%8.74%9.71%
Effective Tax Rate
20.86%119.20%21.75%19.57%11.97%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.