TADAWUL:1835 Cash Flow Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Income	100.61	85.51	59.83
Depreciation & Amortization	13.75	12.07	10.44
Other Amortization	1.42	1.14	0.02
Loss (Gain) From Sale of Assets	-9.41	-9.56	-
Loss (Gain) From Sale of Investments	-11.63	-12.31	-11.35
Provision & Write-off of Bad Debts	12.54	5.18	0.63
Other Operating Activities	56.53	45.19	57.87
Change in Accounts Receivable	-73.24	-85.03	-38.67
Change in Accounts Payable	-6.17	-1.51	0.83
Change in Unearned Revenue	13.2	11.61	-4.79
Change in Other Net Operating Assets	-39.7	-26.52	-33.08
Operating Cash Flow	57.91	25.75	41.73
Operating Cash Flow Growth	169.63%	-38.31%	-
Capital Expenditures	-7.13	-12.02	-11.16
Sale of Property, Plant & Equipment	13.06	13.15	-
Sale (Purchase) of Intangibles	-4.24	-4.39	-3
Investment in Securities	9.15	11.45	10.67
Investing Cash Flow	10.84	8.19	-3.49
Long-Term Debt Repaid	-	-6.7	-5.25
Net Debt Issued (Repaid)	-6.89	-6.7	-5.25
Common Dividends Paid	-55.12	-35	-
Financing Cash Flow	-62.01	-41.7	-5.25
Net Cash Flow	6.73	-7.77	32.99
Free Cash Flow	50.78	13.72	30.58
Free Cash Flow Growth	385.30%	-55.12%	-
Free Cash Flow Margin	5.55%	1.90%	6.17%
Free Cash Flow Per Share	1.92	0.52	1.15
Levered Free Cash Flow	1.61	-40.53	-
Unlevered Free Cash Flow	2.8	-40.11	-
Change in Working Capital	-105.91	-101.46	-75.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.