Zamil Industrial Investment Company (TADAWUL:2240)
32.70
+2.95 (9.92%)
Mar 27, 2025, 3:15 PM AST
TADAWUL:2240 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 26.81 | -297.84 | -178.07 | -159.42 | -159.87 | Upgrade
|
Depreciation & Amortization | - | 90.24 | 98.78 | 115.64 | 129.16 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -26.34 | -0.06 | 1.57 | -10.45 | Upgrade
|
Asset Writedown & Restructuring Costs | - | -16.97 | -0.25 | -7.98 | 43.28 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | -1.07 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | - | -20.64 | 0.73 | -2.38 | -24.84 | Upgrade
|
Other Operating Activities | 251.4 | 189.6 | 22.24 | 17.99 | 37.94 | Upgrade
|
Change in Accounts Receivable | - | -107.18 | 46.44 | -90.72 | 125.59 | Upgrade
|
Change in Inventory | - | 162.34 | -261.01 | -267.56 | 71.61 | Upgrade
|
Change in Accounts Payable | - | 64.08 | -40.85 | 22.9 | 64.37 | Upgrade
|
Change in Unearned Revenue | - | 726.41 | 81.82 | 233.49 | 108.74 | Upgrade
|
Change in Other Net Operating Assets | - | 53 | -58.92 | 196.52 | -7.51 | Upgrade
|
Operating Cash Flow | 278.21 | 856.01 | -294.03 | 56.78 | 339 | Upgrade
|
Operating Cash Flow Growth | -67.50% | - | - | -83.25% | 140.30% | Upgrade
|
Capital Expenditures | - | -80.8 | -31.03 | -53.33 | -40.21 | Upgrade
|
Sale of Property, Plant & Equipment | - | 82.88 | 0.91 | 1.86 | 12.78 | Upgrade
|
Cash Acquisitions | - | - | -7.56 | - | - | Upgrade
|
Investment in Securities | - | -193.09 | 1.07 | - | - | Upgrade
|
Other Investing Activities | 101.11 | 1.52 | 28.62 | 5.45 | 10.89 | Upgrade
|
Investing Cash Flow | 101.11 | -189.5 | -7.99 | -46.03 | -16.54 | Upgrade
|
Short-Term Debt Issued | - | - | 391.23 | 273.82 | - | Upgrade
|
Total Debt Issued | - | - | 391.23 | 273.82 | - | Upgrade
|
Short-Term Debt Repaid | - | -510.58 | - | - | -322.17 | Upgrade
|
Long-Term Debt Repaid | - | -24 | -38.29 | -145.9 | -30.71 | Upgrade
|
Total Debt Repaid | - | -534.58 | -38.29 | -145.9 | -352.88 | Upgrade
|
Net Debt Issued (Repaid) | - | -534.58 | 352.94 | 127.92 | -352.88 | Upgrade
|
Issuance of Common Stock | - | - | - | 10.4 | - | Upgrade
|
Other Financing Activities | -230.88 | - | -3.43 | -23.81 | -9.8 | Upgrade
|
Financing Cash Flow | -230.88 | -534.58 | 349.51 | 114.51 | -362.68 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -8.18 | -23.9 | -0.9 | -0.93 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -24.51 | - | - | - | - | Upgrade
|
Net Cash Flow | 123.92 | 123.76 | 23.59 | 124.37 | -41.16 | Upgrade
|
Free Cash Flow | 278.21 | 775.21 | -325.05 | 3.45 | 298.79 | Upgrade
|
Free Cash Flow Growth | -64.11% | - | - | -98.85% | 165.83% | Upgrade
|
Free Cash Flow Margin | 4.57% | 16.55% | -8.28% | 0.10% | 8.83% | Upgrade
|
Free Cash Flow Per Share | 4.67 | 12.92 | -5.42 | 0.06 | 4.98 | Upgrade
|
Cash Interest Paid | - | 176.17 | 101.74 | 44.74 | 63.16 | Upgrade
|
Levered Free Cash Flow | - | 874.03 | -275.22 | 16.4 | 341.98 | Upgrade
|
Unlevered Free Cash Flow | - | 985 | -210.67 | 45.67 | 382.34 | Upgrade
|
Change in Net Working Capital | - | -1,081 | 248.71 | -55.26 | -335.99 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.