Tanmiah Food Company Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,653	2,563	2,093	1,727	1,210
Revenue Growth (YoY)	3.51%	22.47%	21.20%	42.78%	-0.19%
Cost of Revenue	2,662	1,909	1,598	1,307	977.75
Gross Profit	-8.46	654.4	494.77	420.19	231.82
Selling, General & Admin	-	473.17	367.72	321.78	220.77
Other Operating Expenses	-	-14.82	-14.83	-18.48	-0.66
Operating Expenses	-	467.69	358.04	306.82	221.45
Operating Income	-8.46	186.71	136.74	113.37	10.37
Interest Expense	-	-56.53	-28.27	-27.91	-17.59
Earnings From Equity Investments	-	3.24	-6.63	0.28	-
Other Non Operating Income (Expenses)	-3.67	-5.47	-2.64	-3.26	-3
Pretax Income	-12.12	127.95	99.2	82.48	-10.23
Income Tax Expense	6.72	17.42	9.76	7.62	5.16
Earnings From Continuing Operations	-18.84	110.53	89.43	74.87	-15.38
Earnings From Discontinued Operations	-	-	-	114.3	28.94
Net Income to Company	-18.84	110.53	89.43	189.16	13.56
Minority Interest in Earnings	-	-14.71	-13.49	-2.35	-
Net Income	-18.84	95.82	75.94	186.81	13.56
Net Income to Common	-18.84	95.82	75.94	186.81	13.56
Net Income Growth	-	26.18%	-59.35%	1278.00%	-81.78%
Shares Outstanding (Basic)	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20
Shares Change (YoY)	0.19%	-	-	-	-
EPS (Basic)	-0.94	4.79	3.80	9.34	0.68
EPS (Diluted)	-0.94	4.79	3.80	9.34	0.68
EPS Growth	-	26.18%	-59.35%	1278.00%	-81.78%
Free Cash Flow	311.47	-168.66	-88.95	-106.44	202.38
Free Cash Flow Per Share	15.54	-8.43	-4.45	-5.32	10.12
Dividend Per Share	-	2.240	1.900	3.500	0.510
Dividend Growth	-	17.89%	-45.71%	586.27%	-
Gross Margin	-0.32%	25.53%	23.64%	24.33%	19.16%
Operating Margin	-0.32%	7.28%	6.53%	6.56%	0.86%
Profit Margin	-0.71%	3.74%	3.63%	10.82%	1.12%
Free Cash Flow Margin	11.74%	-6.58%	-4.25%	-6.16%	16.73%
EBITDA	52.49	231.77	172.06	135.03	33.58
EBITDA Margin	1.98%	9.04%	8.22%	7.82%	2.78%
D&A For EBITDA	60.95	45.06	35.32	21.66	23.21
EBIT	-8.46	186.71	136.74	113.37	10.37
EBIT Margin	-0.32%	7.28%	6.53%	6.56%	0.86%
Effective Tax Rate	-	13.61%	9.84%	9.24%	-
Advertising Expenses	-	34.56	27.93	20.55	13.87

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.