Abdullah Al-Othaim Markets Company (TADAWUL:4001)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
8.15
+0.03 (0.37%)
Jun 2, 2025, 1:45 PM AST

TADAWUL:4001 Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
471.88511.02482.051,080300.12450.97
Upgrade
Depreciation & Amortization
423.49410.81377.45361.75337.85332.32
Upgrade
Other Amortization
0.540.540.630.53--
Upgrade
Loss (Gain) From Sale of Assets
-0.46-0.673.41-110.853.51.35
Upgrade
Asset Writedown & Restructuring Costs
---103.54---
Upgrade
Loss (Gain) From Sale of Investments
----608.55--2.42
Upgrade
Loss (Gain) on Equity Investments
-199.5-198.39-32.33-52.37-31.8-19.56
Upgrade
Provision & Write-off of Bad Debts
1.430.7-0.233.4-2.219.34
Upgrade
Other Operating Activities
159.3144.65106.15124.02114.5293.57
Upgrade
Change in Accounts Receivable
-34.87-14.38-7.99-2.3816.38-7.64
Upgrade
Change in Inventory
-36.68-137.2-142.93-72.12-19.55-62.63
Upgrade
Change in Accounts Payable
101.29181.02-11.33254.27138.1733.5
Upgrade
Change in Other Net Operating Assets
1.1312.179.7646.41-19.0758.5
Upgrade
Operating Cash Flow
887.54910.27681.091,023834.66887.31
Upgrade
Operating Cash Flow Growth
13.47%33.65%-33.45%22.61%-5.93%34.96%
Upgrade
Capital Expenditures
-541.31-590.78-384.97-285.15-152.25-137.68
Upgrade
Sale of Property, Plant & Equipment
3.633.282.792.451.182.09
Upgrade
Sale (Purchase) of Intangibles
-1.57-1.5-1.37-0.47-0.22-0.32
Upgrade
Investment in Securities
-0.7714.51340521.54-92.59.49
Upgrade
Other Investing Activities
96.9598.1117.483.250.5513.65
Upgrade
Investing Cash Flow
-456.51-489.41-28.81359.86-273.56-113.64
Upgrade
Short-Term Debt Issued
-2,615405506690.47275.12
Upgrade
Total Debt Issued
3,1802,615405506690.47275.12
Upgrade
Short-Term Debt Repaid
--2,300-405-506-690.47-411.08
Upgrade
Long-Term Debt Repaid
--273.39-262.65-217.74-195.31-149.35
Upgrade
Total Debt Repaid
-3,463-2,573-667.65-723.74-885.78-560.43
Upgrade
Net Debt Issued (Repaid)
-282.7741.61-262.65-217.74-195.31-285.31
Upgrade
Common Dividends Paid
-271.08-540-517.5-357.09-450-405
Upgrade
Other Financing Activities
-23.35-19.5-3.95-4.66-10.74-68.03
Upgrade
Financing Cash Flow
-577.2-517.89-784.1-1,254-656.05-758.33
Upgrade
Foreign Exchange Rate Adjustments
1.752.790.511.56-0.07-
Upgrade
Net Cash Flow
-144.42-94.24-131.3130.33-95.0215.33
Upgrade
Free Cash Flow
346.23319.49296.12738.26682.4749.63
Upgrade
Free Cash Flow Growth
13.16%7.89%-59.89%8.19%-8.97%58.52%
Upgrade
Free Cash Flow Margin
3.20%2.98%2.89%7.73%8.12%8.51%
Upgrade
Free Cash Flow Per Share
0.380.350.330.820.760.83
Upgrade
Cash Interest Paid
18.5414.691.391.490.82-
Upgrade
Levered Free Cash Flow
148.0434.0142.87527.83510.96510.75
Upgrade
Unlevered Free Cash Flow
246.46124.04106.68575.65555.07553.27
Upgrade
Change in Net Working Capital
-108.51-34.5155.87-246.39-151.98-32.69
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.