Dr. Sulaiman Al Habib Medical Services Group Company (TADAWUL:4013)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
272.20
-1.20 (-0.44%)
Oct 30, 2025, 1:45 PM AST

TADAWUL:4013 Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,3152,3152,0461,6511,3771,055
Upgrade
Depreciation & Amortization
420.8420.8312.68309.22314.79317.82
Upgrade
Loss (Gain) on Equity Investments
-20.99-20.99-22.18-19.61-7.49-1.84
Upgrade
Provision & Write-off of Bad Debts
----145.67132.75
Upgrade
Other Operating Activities
1,088602.39483.01388.95201.91123.85
Upgrade
Change in Accounts Receivable
-688.23-688.23-202.43-40.29-200.62530.06
Upgrade
Change in Inventory
-314.43-314.43-58.18-92.57-26.98-75.71
Upgrade
Change in Accounts Payable
559.49559.49326.08156.19176.97-27.81
Upgrade
Change in Unearned Revenue
------6.12
Upgrade
Change in Other Net Operating Assets
96.0796.07359.16491.03201.92185.8
Upgrade
Operating Cash Flow
3,4562,9703,2442,8442,1832,234
Upgrade
Operating Cash Flow Growth
13.00%-8.44%14.08%30.28%-2.31%110.96%
Upgrade
Capital Expenditures
-3,829-3,829-3,497-1,513-1,254-813.98
Upgrade
Investment in Securities
40.9840.98-2.55-426.04--
Upgrade
Other Investing Activities
432.4312.2512.82-62
Upgrade
Investing Cash Flow
-3,355-3,775-3,487-1,939-1,248-811.98
Upgrade
Long-Term Debt Issued
-3,0041,930432.33396349.71
Upgrade
Long-Term Debt Repaid
--230.74-315.14-52.68-45.07-53.79
Upgrade
Net Debt Issued (Repaid)
2,7732,7731,615379.65350.93295.92
Upgrade
Common Dividends Paid
-1,642-1,642-1,435-1,138-945-525
Upgrade
Other Financing Activities
-1,497-56.64-63.99-43.27-36.64-50.63
Upgrade
Financing Cash Flow
-365.21,075115.87-801.12-630.7-279.71
Upgrade
Net Cash Flow
-264.63270.32-126.61103.16304.571,143
Upgrade
Free Cash Flow
-372.85-858.19-252.741,330929.271,420
Upgrade
Free Cash Flow Growth
---43.16%-34.57%335.41%
Upgrade
Free Cash Flow Margin
-2.84%-7.66%-2.66%16.01%12.82%24.23%
Upgrade
Free Cash Flow Per Share
-1.06-2.45-0.723.802.654.06
Upgrade
Cash Interest Paid
158.43158.4363.9943.2736.6450.63
Upgrade
Levered Free Cash Flow
--2,118-1,239591.59283.9923.96
Upgrade
Unlevered Free Cash Flow
--2,016-1,196622.43307.58954.27
Upgrade
Change in Working Capital
-347.09-347.09424.62514.36151.29606.23
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.