Saudi Real Estate Company (TADAWUL: 4020)
Saudi Arabia
· Delayed Price · Currency is SAR 25.10
-0.40 (-1.57%)
Nov 21, 2024, 3:10 PM AST
Saudi Real Estate Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | - | - | - | 1,029 | 553.47 | 338.02 | Upgrade
|
| Other Revenue | 1,944 | 1,834 | 2,068 | 11.57 | 16.04 | 17.45 | Upgrade
|
| Total Revenue | 1,944 | 1,834 | 2,068 | 1,040 | 569.51 | 355.47 | Upgrade
|
| Revenue Growth (YoY | -0.36% | -11.33% | 98.79% | 82.69% | 60.21% | 12.38% | Upgrade
|
| Property Expenses | 1,238 | 1,253 | 1,595 | 681.35 | 368.01 | 166.39 | Upgrade
|
| Selling, General & Administrative | 217.63 | 223.92 | 196.38 | 228.35 | 224.16 | 256.28 | Upgrade
|
| Total Operating Expenses | 1,456 | 1,477 | 1,792 | 909.7 | 592.17 | 422.67 | Upgrade
|
| Operating Income | 488.43 | 356.97 | 276.74 | 130.72 | -22.67 | -67.2 | Upgrade
|
| Interest Expense | -248.01 | -245.59 | -149.21 | -77.15 | -17.29 | -43.4 | Upgrade
|
| Interest & Investment Income | 43.94 | 43.82 | 19.41 | 7.15 | 6.7 | 10.82 | Upgrade
|
| Other Non-Operating Income | 9.14 | 2.72 | 17.49 | 46.32 | -35.91 | -9.34 | Upgrade
|
| EBT Excluding Unusual Items | 293.49 | 157.92 | 164.42 | 107.03 | -69.17 | -109.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.02 | 1.64 | 9.65 | 35.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.62 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -88.45 | -97.51 | Upgrade
|
| Other Unusual Items | - | - | - | - | 18.85 | - | Upgrade
|
| Pretax Income | 293.49 | 157.92 | 163.41 | 112.29 | -129.13 | -171.44 | Upgrade
|
| Income Tax Expense | 23.97 | 29.34 | 18.17 | 31.77 | 25.3 | 12.69 | Upgrade
|
| Earnings From Continuing Operations | 269.52 | 128.58 | 145.24 | 80.52 | -154.43 | -184.13 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -4.66 | -13.92 | Upgrade
|
| Net Income to Company | 269.52 | 128.58 | 145.24 | 80.52 | -159.09 | -198.05 | Upgrade
|
| Minority Interest in Earnings | -85.74 | -60.94 | -34.7 | -25.61 | 18.35 | 11.7 | Upgrade
|
| Net Income | 183.78 | 67.63 | 110.54 | 54.91 | -140.74 | -186.35 | Upgrade
|
| Net Income to Common | 183.78 | 67.63 | 110.54 | 54.91 | -140.74 | -186.35 | Upgrade
|
| Net Income Growth | - | -38.81% | 101.31% | - | - | - | Upgrade
|
| Basic Shares Outstanding | 375 | 375 | 323 | 240 | 240 | 240 | Upgrade
|
| Diluted Shares Outstanding | 375 | 375 | 323 | 240 | 240 | 240 | Upgrade
|
| Shares Change (YoY) | 0.11% | 16.02% | 34.67% | - | - | - | Upgrade
|
| EPS (Basic) | 0.49 | 0.18 | 0.34 | 0.23 | -0.59 | -0.78 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.18 | 0.34 | 0.23 | -0.59 | -0.78 | Upgrade
|
| EPS Growth | - | -47.26% | 49.48% | - | - | - | Upgrade
|
| Operating Margin | 25.12% | 19.46% | 13.38% | 12.56% | -3.98% | -18.91% | Upgrade
|
| Profit Margin | 9.45% | 3.69% | 5.34% | 5.28% | -24.71% | -52.42% | Upgrade
|
| Free Cash Flow Margin | 11.65% | -4.79% | -8.46% | 22.49% | -15.59% | -32.56% | Upgrade
|
| EBITDA | 559.63 | 427.65 | 355.51 | 203.7 | 50.08 | -0.49 | Upgrade
|
| EBITDA Margin | 28.78% | 23.32% | 17.19% | 19.58% | 8.79% | -0.14% | Upgrade
|
| D&A For Ebitda | 71.2 | 70.67 | 78.77 | 72.98 | 72.74 | 66.72 | Upgrade
|
| EBIT | 488.43 | 356.97 | 276.74 | 130.72 | -22.67 | -67.2 | Upgrade
|
| EBIT Margin | 25.12% | 19.46% | 13.38% | 12.56% | -3.98% | -18.91% | Upgrade
|
| Effective Tax Rate | 8.17% | 18.58% | 11.12% | 28.29% | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.