Baazeem Trading Company (TADAWUL:4051)

Baazeem Trading Company Income Statement

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	270.87	263.37	257.11	263.35	259.91	285.47
Revenue Growth (YoY)	6.38%	2.44%	-2.37%	1.33%	-8.96%	9.69%
Cost of Revenue	168.27	163.8	160.02	166.91	164.43	174.86
Gross Profit	102.6	99.57	97.09	96.44	95.47	110.62
Selling, General & Admin	70.27	69.09	69.1	68.32	67.24	73.42
Other Operating Expenses	3.96	4.05	2.12	2.14	0.44	4.84
Operating Expenses	74.23	73.14	71.22	70.46	67.69	78.25
Operating Income	28.37	26.43	25.87	25.98	27.78	32.37
Interest Expense	-	-0.12	-0.13	-0.13	-0.14	-0.14
Interest & Investment Income	0	-	-	-	-	0.08
Other Non Operating Income (Expenses)	1.28	1.55	0.21	-0.58	0.39	-1.96
EBT Excluding Unusual Items	29.65	27.85	25.95	25.27	28.04	30.34
Gain (Loss) on Sale of Investments	-	-	-	-0.24	-	-
Gain (Loss) on Sale of Assets	0.11	0.11	0.1	0.94	0.07	0.03
Pretax Income	29.76	27.96	26.05	25.97	28.11	30.37
Income Tax Expense	4.74	4.65	4.4	4.19	6.56	4.1
Net Income	25.02	23.31	21.65	21.78	21.55	26.27
Net Income to Common	25.02	23.31	21.65	21.78	21.55	26.27
Net Income Growth	12.58%	7.64%	-0.57%	1.04%	-17.95%	27.35%
Shares Outstanding (Basic)	101	101	101	101	101	101
Shares Outstanding (Diluted)	101	101	101	101	101	101
EPS (Basic)	0.25	0.23	0.21	0.22	0.21	0.26
EPS (Diluted)	0.25	0.23	0.21	0.22	0.21	0.26
EPS Growth	12.58%	7.64%	-0.57%	1.04%	-17.95%	27.35%
Free Cash Flow	27.67	17.7	22.36	21.93	15.95	52.39
Free Cash Flow Per Share	0.27	0.17	0.22	0.22	0.16	0.52
Dividend Per Share	0.180	0.180	0.180	0.180	0.175	0.175
Dividend Growth	-	-	-	2.86%	-	9.38%
Gross Margin	37.88%	37.80%	37.76%	36.62%	36.73%	38.75%
Operating Margin	10.47%	10.04%	10.06%	9.87%	10.69%	11.34%
Profit Margin	9.23%	8.85%	8.42%	8.27%	8.29%	9.20%
Free Cash Flow Margin	10.22%	6.72%	8.70%	8.33%	6.14%	18.35%
EBITDA	31.76	29.95	29.76	30.01	32.1	36.74
EBITDA Margin	11.72%	11.37%	11.58%	11.39%	12.35%	12.87%
D&A For EBITDA	3.39	3.52	3.9	4.03	4.32	4.38
EBIT	28.37	26.43	25.87	25.98	27.78	32.37
EBIT Margin	10.47%	10.04%	10.06%	9.87%	10.69%	11.34%
Effective Tax Rate	15.94%	16.65%	16.89%	16.14%	23.34%	13.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.