BinDawood Holding Company (TADAWUL:4161)
Saudi Arabia
· Delayed Price · Currency is SAR 6.28
+0.18 (2.95%)
May 29, 2025, 3:18 PM AST
BinDawood Holding Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 5,879 | 5,678 | 5,603 | 4,897 | 4,382 | 5,156 | Upgrade
|
| Revenue Growth (YoY) | 3.24% | 1.33% | 14.41% | 11.75% | -15.02% | 6.46% | Upgrade
|
| Cost of Revenue | 3,908 | 3,784 | 3,793 | 3,460 | 2,943 | 3,485 | Upgrade
|
| Gross Profit | 1,971 | 1,894 | 1,810 | 1,437 | 1,439 | 1,672 | Upgrade
|
| Selling, General & Admin | 1,597 | 1,529 | 1,464 | 1,287 | 1,174 | 1,167 | Upgrade
|
| Other Operating Expenses | -7.05 | -6.29 | -8.76 | -8.61 | -9.66 | -9.24 | Upgrade
|
| Operating Expenses | 1,590 | 1,523 | 1,456 | 1,278 | 1,164 | 1,157 | Upgrade
|
| Operating Income | 381.71 | 370.77 | 354.27 | 158.6 | 274.62 | 514.57 | Upgrade
|
| Interest Expense | -101.03 | -92.97 | -89.18 | -85.01 | -88.07 | - | Upgrade
|
| Interest & Investment Income | 11.61 | 14.32 | 15.1 | 7.89 | 0.95 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 16.65 | 11.19 | 12.09 | 18.47 | 5.95 | -79.26 | Upgrade
|
| EBT Excluding Unusual Items | 308.94 | 303.32 | 292.28 | 99.94 | 193.46 | 435.31 | Upgrade
|
| Merger & Restructuring Charges | -3.25 | -1.71 | - | -7.6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.28 | -2.28 | 0.55 | 0.53 | -0.08 | - | Upgrade
|
| Other Unusual Items | - | - | - | 57.2 | 64.72 | 27.6 | Upgrade
|
| Pretax Income | 303.41 | 299.33 | 292.83 | 150.06 | 258.1 | 462.9 | Upgrade
|
| Income Tax Expense | 18 | 19.08 | 17.76 | 25.33 | 17.54 | 15.18 | Upgrade
|
| Earnings From Continuing Operations | 285.42 | 280.25 | 275.07 | 124.73 | 240.56 | 447.72 | Upgrade
|
| Minority Interest in Earnings | -5.8 | -8.09 | 1.46 | -6.08 | - | - | Upgrade
|
| Net Income | 279.62 | 272.16 | 276.53 | 118.65 | 240.56 | 447.72 | Upgrade
|
| Net Income to Common | 279.62 | 272.16 | 276.53 | 118.65 | 240.56 | 447.72 | Upgrade
|
| Net Income Growth | -1.79% | -1.58% | 133.05% | -50.68% | -46.27% | 6.82% | Upgrade
|
| Shares Outstanding (Basic) | 1,138 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | Upgrade
|
| Shares Outstanding (Diluted) | 1,138 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | Upgrade
|
| Shares Change (YoY) | -0.41% | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.25 | 0.24 | 0.24 | 0.10 | 0.21 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.24 | 0.24 | 0.10 | 0.21 | 0.39 | Upgrade
|
| EPS Growth | -1.38% | -1.58% | 133.05% | -50.68% | -46.27% | 6.82% | Upgrade
|
| Free Cash Flow | 689.56 | 787.03 | 618.36 | 612.27 | 514.52 | 515.46 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.69 | 0.54 | 0.54 | 0.45 | 0.45 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.190 | 0.190 | 0.200 | Upgrade
|
| Dividend Growth | - | - | 5.26% | - | -5.00% | - | Upgrade
|
| Gross Margin | 33.53% | 33.36% | 32.30% | 29.35% | 32.84% | 32.42% | Upgrade
|
| Operating Margin | 6.49% | 6.53% | 6.32% | 3.24% | 6.27% | 9.98% | Upgrade
|
| Profit Margin | 4.76% | 4.79% | 4.93% | 2.42% | 5.49% | 8.68% | Upgrade
|
| Free Cash Flow Margin | 11.73% | 13.86% | 11.04% | 12.50% | 11.74% | 10.00% | Upgrade
|
| EBITDA | 561.73 | 548.31 | 533.32 | 321.65 | 436.96 | 680.22 | Upgrade
|
| EBITDA Margin | 9.55% | 9.66% | 9.52% | 6.57% | 9.97% | 13.19% | Upgrade
|
| D&A For EBITDA | 180.02 | 177.53 | 179.05 | 163.05 | 162.34 | 165.64 | Upgrade
|
| EBIT | 381.71 | 370.77 | 354.27 | 158.6 | 274.62 | 514.57 | Upgrade
|
| EBIT Margin | 6.49% | 6.53% | 6.32% | 3.24% | 6.27% | 9.98% | Upgrade
|
| Effective Tax Rate | 5.93% | 6.38% | 6.07% | 16.88% | 6.80% | 3.28% | Upgrade
|
| Advertising Expenses | - | 17.44 | 28.63 | 15.55 | 15.19 | 12.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.