Almunajem Foods Company (TADAWUL:4162)
Saudi Arabia
· Delayed Price · Currency is SAR 67.80
+0.60 (0.89%)
Jun 2, 2025, 1:45 PM AST
Almunajem Foods Company Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 204.68 | 278.65 | 282.21 | 290.2 | 166.09 | 229.68 | Upgrade
|
| Depreciation & Amortization | 41.17 | 38.79 | 35.59 | 37.55 | 34.57 | 35.64 | Upgrade
|
| Other Amortization | 0.56 | 0.54 | 0.76 | 1.39 | 1.56 | 1.35 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.83 | -9.83 | -8.26 | -2.16 | -3.46 | -3.12 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -22.52 | -22.16 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.05 | 1.4 | 1.34 | 2.66 | 4.4 | 2.18 | Upgrade
|
| Other Operating Activities | -5.42 | -1.13 | 7.74 | 8.53 | 13.71 | 6.18 | Upgrade
|
| Change in Accounts Receivable | -28.26 | -47.35 | -5.96 | -29.21 | -23.47 | -15.41 | Upgrade
|
| Change in Inventory | -117.2 | -141.29 | 91.72 | -175.66 | -67 | -28.18 | Upgrade
|
| Change in Accounts Payable | 117.84 | 141.53 | 51.19 | 86.13 | 175.06 | -20.13 | Upgrade
|
| Change in Other Net Operating Assets | 6.3 | 21.84 | -33.57 | 21.59 | -70.57 | -2.32 | Upgrade
|
| Operating Cash Flow | 188.37 | 261.01 | 422.76 | 241.03 | 230.88 | 205.87 | Upgrade
|
| Operating Cash Flow Growth | -52.99% | -38.26% | 75.40% | 4.39% | 12.15% | 48.64% | Upgrade
|
| Capital Expenditures | -47.75 | -50.98 | -24.04 | -14.3 | -32.45 | -18.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 10.23 | 10.24 | 3.38 | 2.37 | 3.75 | 17.27 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.22 | -0.72 | -0.76 | - | -0.2 | -0.61 | Upgrade
|
| Investment in Securities | -182.02 | -316.13 | - | - | - | - | Upgrade
|
| Other Investing Activities | 3.35 | 3.35 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -217.39 | -354.24 | -21.42 | -11.93 | -28.9 | -2.23 | Upgrade
|
| Short-Term Debt Issued | - | 791 | 30 | 330 | 3,080 | 4,781 | Upgrade
|
| Total Debt Issued | 1,491 | 791 | 30 | 330 | 3,080 | 4,781 | Upgrade
|
| Short-Term Debt Repaid | - | -699 | -30 | -330 | -3,208 | -4,818 | Upgrade
|
| Long-Term Debt Repaid | - | -10.07 | -8.44 | -8.59 | -8.36 | -8.54 | Upgrade
|
| Total Debt Repaid | -1,411 | -709.07 | -38.44 | -338.59 | -3,216 | -4,827 | Upgrade
|
| Net Debt Issued (Repaid) | 80.41 | 81.93 | -8.44 | -8.59 | -136.36 | -45.54 | Upgrade
|
| Common Dividends Paid | -195 | -195 | -255 | -195 | - | -158.28 | Upgrade
|
| Financing Cash Flow | -114.59 | -113.07 | -263.44 | -203.59 | -136.36 | -203.82 | Upgrade
|
| Net Cash Flow | -143.62 | -206.3 | 137.9 | 25.5 | 65.62 | -0.18 | Upgrade
|
| Free Cash Flow | 140.62 | 210.03 | 398.72 | 226.73 | 198.43 | 186.97 | Upgrade
|
| Free Cash Flow Growth | -61.40% | -47.32% | 75.86% | 14.26% | 6.13% | 67.75% | Upgrade
|
| Free Cash Flow Margin | 4.20% | 6.28% | 12.03% | 7.61% | 7.70% | 7.37% | Upgrade
|
| Free Cash Flow Per Share | 2.34 | 3.50 | 6.64 | 3.78 | 3.70 | 3.49 | Upgrade
|
| Cash Interest Paid | 13.42 | 10.08 | 3.17 | 1.24 | 2.82 | 2.79 | Upgrade
|
| Levered Free Cash Flow | 76.63 | 114.26 | 289.31 | 124.05 | 141.82 | 97.7 | Upgrade
|
| Unlevered Free Cash Flow | 85.28 | 120.89 | 292.15 | 125.03 | 143.58 | 100.09 | Upgrade
|
| Change in Net Working Capital | 28.77 | 30.49 | -97.92 | 89.85 | -28.44 | 61.04 | Upgrade
|
Updated Nov 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.