Flynas Company (TADAWUL:4264)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
79.55
-0.10 (-0.13%)
Aug 27, 2025, 3:17 PM AST

Flynas Company Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-669.15433.51401.35171.7750.78-629.06
Depreciation & Amortization
1,2871,133790.72653.69424.35449.61
Loss (Gain) From Sale of Assets
-50.99-130.67-283.17-135.52-130.71-99.52
Provision & Write-off of Bad Debts
0.2712.310.028.3542.7758.22
Other Operating Activities
742.43717541.37298.42147.21105.49
Change in Accounts Receivable
203.9634.79-153.73-77.87-21.1818.64
Change in Inventory
0.750.570.320.941.980.39
Change in Accounts Payable
31.21-348.65-1.09-205.2680.48548.32
Change in Unearned Revenue
-146.6989.78139.52.23-59.9-21.46
Change in Other Net Operating Assets
13.68-14.5-130.07-194.550.6652.18
Operating Cash Flow
1,6731,9271,305522.25586.45482.82
Operating Cash Flow Growth
28.17%47.64%149.92%-10.95%21.46%-
Capital Expenditures
-1,627-715.61-509.24-659.39-365.57-315.97
Sale of Property, Plant & Equipment
389.62133.08268.64131.44130.71112.19
Investment in Securities
---56.25---
Other Investing Activities
120.38240.75370.5545.63--
Investing Cash Flow
-1,117-341.7873.6517.68-234.86-203.78
Long-Term Debt Issued
---1,008-300
Long-Term Debt Repaid
--873.46-802.11-440.64-360.05-469.22
Net Debt Issued (Repaid)
344.63-873.46-802.11567.61-360.05-169.22
Other Financing Activities
-482.48-462.01-314.59-216.78-129.38-55.11
Financing Cash Flow
2,238-1,335-1,117350.83-489.43-224.33
Net Cash Flow
2,794249.84262.17890.76-137.8454.71
Free Cash Flow
45.521,211795.98-137.13220.87166.85
Free Cash Flow Growth
-94.28%52.20%--32.38%-
Free Cash Flow Margin
0.60%16.03%12.51%-2.85%8.26%9.63%
Free Cash Flow Per Share
0.318.355.19-0.941.52-
Cash Interest Paid
453.33462.01314.59216.78129.3855.11
Levered Free Cash Flow
-710.49502.56-26.6162.57-
Unlevered Free Cash Flow
-1,126795.91143147.29-
Change in Working Capital
102.89-238-145.07-474.4552.04598.08
Source: S&P Global Market Intelligence. Standard template. Financial Sources.