Saudi Electricity Company (TADAWUL: 5110)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
16.06
-0.12 (-0.74%)
Oct 15, 2024, 3:19 PM AST

Saudi Electricity Company Income Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
80,47175,33072,07969,33868,70965,040
Upgrade
Revenue Growth (YoY)
11.39%4.51%3.95%0.92%5.64%1.52%
Upgrade
Selling, General & Admin
1,7201,5521,610204.451,167244.89
Upgrade
Depreciation & Amortization
---427.92-509.58
Upgrade
Provision for Bad Debts
-506.52-149.871,3781,075253.64-
Upgrade
Other Operating Expenses
65,57160,18451,88248,72058,76658,008
Upgrade
Total Operating Expenses
66,78561,58754,87050,42760,18758,762
Upgrade
Operating Income
13,68613,74317,20918,9118,5226,278
Upgrade
Interest Expense
-3,124-3,691-2,579-2,472-4,764-4,730
Upgrade
Interest Income
562.47358.69106.1170.8352.6688.11
Upgrade
Net Interest Expense
-2,562-3,332-2,473-2,401-4,711-4,642
Upgrade
Income (Loss) on Equity Investments
70.5383.67307.75-10.24.34-40.23
Upgrade
Other Non-Operating Income (Expenses)
------9.73
Upgrade
EBT Excluding Unusual Items
11,19510,49515,04416,5003,8151,586
Upgrade
Gain (Loss) on Sale of Assets
177.81103.54-46.5848.58-189.2121.78
Upgrade
Asset Writedown
--615.68-863.44--
Upgrade
Legal Settlements
----484.61--
Upgrade
Other Unusual Items
----207.93-808.09-
Upgrade
Pretax Income
11,37310,59815,61314,9922,8181,608
Upgrade
Income Tax Expense
378.51348.98416.62455.93-285.49220.61
Upgrade
Earnings From Continuing Ops.
10,99410,24915,19614,5363,1041,388
Upgrade
Earnings From Discontinued Ops.
---61.18-145.39-78.04-
Upgrade
Net Income
10,99410,24915,13514,3913,0261,388
Upgrade
Preferred Dividends & Other Adjustments
8,2347,6617,6617,661927.38-
Upgrade
Net Income to Common
2,7602,5887,4746,7292,0981,388
Upgrade
Net Income Growth
-12.83%-32.28%5.17%375.65%118.05%-21.03%
Upgrade
Shares Outstanding (Basic)
4,1674,1674,1674,1674,1674,167
Upgrade
Shares Outstanding (Diluted)
4,1674,1674,1674,1674,1674,167
Upgrade
Shares Change (YoY)
----0.00%-
Upgrade
EPS (Basic)
0.660.621.791.620.500.33
Upgrade
EPS (Diluted)
0.660.621.791.620.500.33
Upgrade
EPS Growth
-44.25%-65.37%11.06%220.73%51.21%-21.03%
Upgrade
Free Cash Flow
-13,791183.3212,47020,1194,7384,292
Upgrade
Free Cash Flow Per Share
-3.310.042.994.831.141.03
Upgrade
Dividend Per Share
0.7000.7000.7000.7000.7000.700
Upgrade
Profit Margin
3.43%3.44%10.37%9.71%3.05%2.13%
Upgrade
Free Cash Flow Margin
-17.14%0.24%17.30%29.02%6.90%6.60%
Upgrade
EBITDA
32,82632,61736,47738,55427,26224,949
Upgrade
EBITDA Margin
40.79%43.30%50.61%55.60%39.68%38.36%
Upgrade
D&A For EBITDA
19,14018,87419,26819,64318,74018,671
Upgrade
EBIT
13,68613,74317,20918,9118,5226,278
Upgrade
EBIT Margin
17.01%18.24%23.88%27.27%12.40%9.65%
Upgrade
Effective Tax Rate
3.33%3.29%2.67%3.04%-13.72%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.