Sport Clubs Company Ratios and Metrics

Market cap in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	796	944	-	-	-	-
Enterprise Value	1,263	1,353	-	-	-	-
Last Close Price	6.96	8.25	-	-	-	-
PE Ratio	18.37	22.93	-	-	-	-
PS Ratio	2.12	2.51	-	-	-	-
PB Ratio	2.94	3.49	-	-	-	-
P/TBV Ratio	3.04	3.60	-	-	-	-
P/FCF Ratio	17.37	20.58	-	-	-	-
P/OCF Ratio	4.99	5.92	-	-	-	-
EV/Sales Ratio	3.36	3.60	-	-	-	-
EV/EBITDA Ratio	8.24	10.68	-	-	-	-
EV/EBIT Ratio	15.93	17.07	-	-	-	-
EV/FCF Ratio	27.54	29.52	-	-	-	-
Debt / Equity Ratio	1.90	1.90	2.82	3.29	3.17	3.95
Debt / EBITDA Ratio	3.35	3.35	3.49	4.32	4.11	5.78
Debt / FCF Ratio	11.20	11.20	36.51	6.93	6.07	204.73
Net Debt / Equity Ratio	1.73	1.73	2.79	3.23	3.05	3.81
Net Debt / EBITDA Ratio	3.68	3.68	4.24	5.31	4.90	7.26
Net Debt / FCF Ratio	10.18	10.18	36.12	6.80	5.82	197.31
Asset Turnover	0.43	0.43	0.42	0.38	0.40	0.31
Inventory Turnover	29.38	29.38	25.52	27.53	37.61	34.22
Quick Ratio	0.28	0.28	0.14	0.08	0.14	0.13
Current Ratio	0.44	0.44	0.30	0.18	0.28	0.24
Return on Equity (ROE)	18.92%	18.92%	23.43%	18.06%	19.42%	10.21%
Return on Assets (ROA)	5.70%	5.70%	5.42%	4.37%	4.32%	2.68%
Return on Invested Capital (ROIC)	10.95%	11.35%	10.65%	8.43%	8.24%	5.04%
Return on Capital Employed (ROCE)	10.80%	10.80%	12.10%	8.90%	9.00%	5.20%
Earnings Yield	5.17%	4.36%	-	-	-	-
FCF Yield	5.76%	4.86%	-	-	-	-
Payout Ratio	-	-	16.62%	23.91%	24.73%	-
Buyback Yield / Dilution	-4.47%	-4.47%	-	-900.00%	-	-
Total Shareholder Return	-4.47%	-4.47%	-	-900.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.