Buruj Cooperative Insurance Company (TADAWUL:8270)
Saudi Arabia
· Delayed Price · Currency is SAR 21.96
-0.32 (-1.44%)
Feb 17, 2025, 10:00 AM AST
TADAWUL:8270 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 388.95 | 373.44 | 417.1 | 159.43 | 184.55 | 256.27 | Upgrade
|
| Total Interest & Dividend Income | 32.12 | 26.84 | 29.43 | 19.73 | 19.43 | 26.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.72 | 1.79 | -4.78 | 19.87 | -4.11 | 5.23 | Upgrade
|
| Other Revenue | - | - | - | 9.88 | 14.77 | 10.63 | Upgrade
|
| Total Revenue | 418.36 | 402.07 | 441.75 | 208.91 | 214.64 | 298.61 | Upgrade
|
| Revenue Growth (YoY) | 5.40% | -8.98% | 111.46% | -2.67% | -28.12% | -20.27% | Upgrade
|
| Policy Benefits | 380.45 | 368.46 | 473.63 | 94.02 | 110.93 | 190.63 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 21.24 | 18.71 | 25.07 | Upgrade
|
| Selling, General & Administrative | - | - | - | 75.65 | 69.06 | 73.12 | Upgrade
|
| Provision for Bad Debts | - | - | - | -0.61 | -1.62 | -4.72 | Upgrade
|
| Other Operating Expenses | 20.11 | 6.41 | -8.33 | 2.83 | 0.49 | -0.67 | Upgrade
|
| Total Operating Expenses | 400.56 | 374.87 | 465.3 | 193.14 | 197.57 | 283.42 | Upgrade
|
| Operating Income | 17.8 | 27.2 | -23.55 | 15.77 | 17.06 | 15.19 | Upgrade
|
| Interest Expense | -0.29 | -1.62 | -0.32 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 17.51 | 25.58 | -23.88 | 15.77 | 17.06 | 15.19 | Upgrade
|
| Pretax Income | 17.51 | 25.58 | -23.88 | 15.77 | 17.06 | 15.19 | Upgrade
|
| Income Tax Expense | 3.81 | 5.5 | 5.12 | 11.46 | 11.33 | 10.85 | Upgrade
|
| Net Income | 13.7 | 20.08 | -29 | 4.31 | 5.74 | 4.33 | Upgrade
|
| Net Income to Common | 13.7 | 20.08 | -29 | 4.31 | 5.74 | 4.33 | Upgrade
|
| Net Income Growth | -22.66% | - | - | -24.81% | 32.42% | -92.84% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| EPS (Basic) | 0.46 | 0.67 | -0.97 | 0.14 | 0.19 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.67 | -0.97 | 0.14 | 0.19 | 0.14 | Upgrade
|
| EPS Growth | -22.66% | - | - | -24.81% | 32.42% | -92.84% | Upgrade
|
| Free Cash Flow | -103.54 | -10.18 | -152.07 | 44.46 | -40.94 | -49.13 | Upgrade
|
| Free Cash Flow Per Share | -3.45 | -0.34 | -5.07 | 1.48 | -1.36 | -1.64 | Upgrade
|
| Operating Margin | 4.26% | 6.77% | -5.33% | 7.55% | 7.95% | 5.09% | Upgrade
|
| Profit Margin | 3.27% | 5.00% | -6.56% | 2.06% | 2.67% | 1.45% | Upgrade
|
| Free Cash Flow Margin | -24.75% | -2.53% | -34.42% | 21.28% | -19.08% | -16.45% | Upgrade
|
| EBITDA | 19.46 | 28.76 | -22.01 | 17.23 | 18.75 | 16.68 | Upgrade
|
| EBITDA Margin | 4.65% | 7.15% | -4.98% | 8.25% | 8.73% | 5.59% | Upgrade
|
| D&A For EBITDA | 1.66 | 1.56 | 1.55 | 1.46 | 1.68 | 1.49 | Upgrade
|
| EBIT | 17.8 | 27.2 | -23.55 | 15.77 | 17.06 | 15.19 | Upgrade
|
| EBIT Margin | 4.26% | 6.77% | -5.33% | 7.55% | 7.95% | 5.09% | Upgrade
|
| Effective Tax Rate | 21.77% | 21.49% | - | 72.65% | 66.38% | 71.47% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.