AS Tallinna Sadam (TAL:TSM1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
1.200
-0.002 (-0.17%)
At close: Jun 20, 2025

AS Tallinna Sadam Statistics

Total Valuation

TAL:TSM1T has a market cap or net worth of EUR 315.60 million. The enterprise value is 443.07 million.

Market Cap 315.60M
Enterprise Value 443.07M

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date May 8, 2025

Share Statistics

TAL:TSM1T has 263.00 million shares outstanding.

Current Share Class 263.00M
Shares Outstanding 263.00M
Shares Change (YoY) n/a
Shares Change (QoQ) +22.78%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 10.44%
Float 86.69M

Valuation Ratios

The trailing PE ratio is 15.19 and the forward PE ratio is 14.98.

PE Ratio 15.19
Forward PE 14.98
PS Ratio 2.63
PB Ratio 0.82
P/TBV Ratio 0.83
P/FCF Ratio 10.79
P/OCF Ratio 5.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.30, with an EV/FCF ratio of 15.14.

EV / Earnings 21.33
EV / Sales 3.69
EV / EBITDA 8.30
EV / EBIT 14.99
EV / FCF 15.14

Financial Position

The company has a current ratio of 1.41, with a Debt / Equity ratio of 0.48.

Current Ratio 1.41
Quick Ratio 1.29
Debt / Equity 0.48
Debt / EBITDA 3.48
Debt / FCF 6.30
Interest Coverage 3.74

Financial Efficiency

Return on equity (ROE) is 5.41% and return on invested capital (ROIC) is 3.25%.

Return on Equity (ROE) 5.41%
Return on Assets (ROA) 2.92%
Return on Invested Capital (ROIC) 3.25%
Return on Capital Employed (ROCE) 4.94%
Revenue Per Employee 281,714
Profits Per Employee 48,761
Employee Count 450
Asset Turnover 0.19
Inventory Turnover 102.87

Taxes

In the past 12 months, TAL:TSM1T has paid 3.13 million in taxes.

Income Tax 3.13M
Effective Tax Rate 13.08%

Stock Price Statistics

The stock price has increased by +8.50% in the last 52 weeks. The beta is 0.23, so TAL:TSM1T's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +8.50%
50-Day Moving Average 1.20
200-Day Moving Average 1.13
Relative Strength Index (RSI) 51.89
Average Volume (20 Days) 67,573

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TAL:TSM1T had revenue of EUR 120.01 million and earned 20.77 million in profits. Earnings per share was 0.08.

Revenue 120.01M
Gross Profit 56.54M
Operating Income 29.19M
Pretax Income 23.90M
Net Income 20.77M
EBITDA 53.03M
EBIT 29.19M
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 56.86 million in cash and 184.33 million in debt, giving a net cash position of -127.47 million or -0.48 per share.

Cash & Cash Equivalents 56.86M
Total Debt 184.33M
Net Cash -127.47M
Net Cash Per Share -0.48
Equity (Book Value) 384.43M
Book Value Per Share 1.46
Working Capital 20.47M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 52.90 million and capital expenditures -23.64 million, giving a free cash flow of 29.26 million.

Operating Cash Flow 52.90M
Capital Expenditures -23.64M
Free Cash Flow 29.26M
FCF Per Share 0.11
Full Cash Flow Statement

Margins

Gross margin is 47.11%, with operating and profit margins of 24.33% and 17.31%.

Gross Margin 47.11%
Operating Margin 24.33%
Pretax Margin 19.91%
Profit Margin 17.31%
EBITDA Margin 44.18%
EBIT Margin 24.33%
FCF Margin 24.38%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 6.08%.

Dividend Per Share 0.07
Dividend Yield 6.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 92.43%
Buyback Yield n/a
Shareholder Yield 6.08%
Earnings Yield 6.58%
FCF Yield 9.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TAL:TSM1T has an Altman Z-Score of 1.23 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.23
Piotroski F-Score 7