Accel Solutions Group Ltd (TLV:ACCL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 181.00
-8.50 (-4.49%)
May 29, 2025, 5:24 PM IDT
Accel Solutions Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 379.42 | 361.38 | 274.46 | 208.31 | 115.52 | 66.35 | Upgrade
|
| Revenue | 379.42 | 361.38 | 274.46 | 208.31 | 115.52 | 66.35 | Upgrade
|
| Revenue Growth (YoY) | 28.37% | 31.67% | 31.75% | 80.32% | 74.12% | 48.67% | Upgrade
|
| Cost of Revenue | 300.22 | 287.88 | 222.4 | 166.97 | 90.83 | 52.61 | Upgrade
|
| Gross Profit | 79.2 | 73.51 | 52.06 | 41.34 | 24.69 | 13.73 | Upgrade
|
| Selling, General & Admin | 60.86 | 55.69 | 40.96 | 31.02 | 17.69 | 10.77 | Upgrade
|
| Research & Development | 3.06 | 2.86 | 2.3 | 1.54 | 0.53 | 0.26 | Upgrade
|
| Other Operating Expenses | -0.1 | - | -0.01 | -0.03 | - | 0.01 | Upgrade
|
| Operating Expenses | 63.81 | 58.55 | 43.25 | 32.53 | 18.22 | 11.04 | Upgrade
|
| Operating Income | 15.38 | 14.96 | 8.81 | 8.81 | 6.47 | 2.7 | Upgrade
|
| Interest Expense | -1.44 | -0.56 | -0.27 | -0.49 | -0.49 | -0.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.55 | 0.55 | -0.08 | 1.62 | -0.47 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.92 | -1.92 | -1.15 | 0.11 | -0.1 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 12.77 | 13.04 | 7.31 | 10.05 | 5.41 | 2.13 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.3 | -6.59 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3.72 | -2.14 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.03 | -1.03 | 0.04 | -0.01 | 2.03 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.42 | - | - | Upgrade
|
| Other Unusual Items | 2.82 | 2.82 | 1.15 | 2.14 | -0.24 | -0.48 | Upgrade
|
| Pretax Income | 14.59 | 14.85 | 8.5 | 8.04 | 4.76 | -4.93 | Upgrade
|
| Income Tax Expense | 3.77 | 3.83 | -1.01 | 0.55 | 0.97 | 1.14 | Upgrade
|
| Earnings From Continuing Operations | 10.82 | 11.02 | 9.51 | 7.49 | 3.79 | -6.08 | Upgrade
|
| Net Income to Company | 10.82 | 11.02 | 9.51 | 7.49 | 3.79 | -6.08 | Upgrade
|
| Minority Interest in Earnings | -2.91 | -2.17 | -1.07 | 0.8 | 0.49 | 0.03 | Upgrade
|
| Net Income | 7.91 | 8.85 | 8.44 | 8.29 | 4.28 | -6.05 | Upgrade
|
| Net Income to Common | 7.91 | 8.85 | 8.44 | 8.29 | 4.28 | -6.05 | Upgrade
|
| Net Income Growth | -15.93% | 4.84% | 1.85% | 93.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 154 | 151 | 149 | 140 | 119 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 151 | 149 | 142 | 129 | 88 | Upgrade
|
| Shares Change (YoY) | 2.16% | 1.14% | 5.12% | 10.29% | 45.61% | 70.70% | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.06 | 0.06 | 0.03 | -0.07 | Upgrade
|
| EPS Growth | -17.94% | 3.36% | -2.08% | 75.76% | - | - | Upgrade
|
| Free Cash Flow | 5.59 | 25.49 | -1.09 | -1.71 | -0.59 | -3.62 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.17 | -0.01 | -0.01 | -0.01 | -0.04 | Upgrade
|
| Gross Margin | 20.87% | 20.34% | 18.97% | 19.84% | 21.37% | 20.70% | Upgrade
|
| Operating Margin | 4.05% | 4.14% | 3.21% | 4.23% | 5.60% | 4.07% | Upgrade
|
| Profit Margin | 2.08% | 2.45% | 3.08% | 3.98% | 3.70% | -9.11% | Upgrade
|
| Free Cash Flow Margin | 1.47% | 7.05% | -0.40% | -0.82% | -0.51% | -5.45% | Upgrade
|
| EBITDA | 23.29 | 21.61 | 14.48 | 16.37 | 10.15 | 4.25 | Upgrade
|
| EBITDA Margin | 6.14% | 5.98% | 5.27% | 7.86% | 8.78% | 6.40% | Upgrade
|
| D&A For EBITDA | 7.91 | 6.65 | 5.67 | 7.56 | 3.68 | 1.55 | Upgrade
|
| EBIT | 15.38 | 14.96 | 8.81 | 8.81 | 6.47 | 2.7 | Upgrade
|
| EBIT Margin | 4.05% | 4.14% | 3.21% | 4.23% | 5.60% | 4.07% | Upgrade
|
| Effective Tax Rate | 25.85% | 25.78% | - | 6.84% | 20.35% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.