Accel Solutions Group Ltd (TLV: ACCL)
Israel
· Delayed Price · Currency is ILS · Price in ILA130.20
-2.10 (-1.59%)
Dec 19, 2024, 3:50 PM IDT
Accel Solutions Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 319.76 | 274.46 | 208.31 | 115.52 | 66.35 | 44.63 | Upgrade
|
| Revenue | 319.76 | 274.46 | 208.31 | 115.52 | 66.35 | 44.63 | Upgrade
|
| Revenue Growth (YoY) | 14.09% | 31.75% | 80.32% | 74.12% | 48.67% | -14.95% | Upgrade
|
| Cost of Revenue | 254.32 | 222.4 | 166.97 | 90.83 | 52.61 | 34.22 | Upgrade
|
| Gross Profit | 65.44 | 52.06 | 41.34 | 24.69 | 13.73 | 10.41 | Upgrade
|
| Selling, General & Admin | 49.79 | 40.96 | 31.02 | 17.69 | 10.77 | 6.53 | Upgrade
|
| Research & Development | 2.48 | 2.3 | 1.54 | 0.53 | 0.26 | - | Upgrade
|
| Other Operating Expenses | 0 | -0.01 | -0.03 | - | 0.01 | 0.24 | Upgrade
|
| Operating Expenses | 52.28 | 43.25 | 32.53 | 18.22 | 11.04 | 6.76 | Upgrade
|
| Operating Income | 13.17 | 8.81 | 8.81 | 6.47 | 2.7 | 3.65 | Upgrade
|
| Interest Expense | -1 | -0.32 | -0.09 | -0.49 | -0.29 | -0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | 1.62 | -0.47 | -0.13 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | 0.14 | 1.85 | -0.1 | -0.15 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 12.22 | 8.55 | 12.19 | 5.41 | 2.13 | 3.1 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.3 | -6.59 | - | Upgrade
|
| Impairment of Goodwill | - | - | -3.72 | -2.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | 0.04 | -0.01 | 2.03 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.42 | - | - | - | Upgrade
|
| Other Unusual Items | -0.13 | -0.09 | - | -0.24 | -0.48 | - | Upgrade
|
| Pretax Income | 12.14 | 8.5 | 8.04 | 4.76 | -4.93 | 3.1 | Upgrade
|
| Income Tax Expense | 3.28 | -1.01 | 0.55 | 0.97 | 1.14 | 0.76 | Upgrade
|
| Earnings From Continuing Operations | 8.86 | 9.51 | 7.49 | 3.79 | -6.08 | 2.34 | Upgrade
|
| Net Income to Company | 8.86 | 9.51 | 7.49 | 3.79 | -6.08 | 2.34 | Upgrade
|
| Minority Interest in Earnings | -2.01 | -1.07 | 0.8 | 0.49 | 0.03 | - | Upgrade
|
| Net Income | 6.84 | 8.44 | 8.29 | 4.28 | -6.05 | 2.34 | Upgrade
|
| Net Income to Common | 6.84 | 8.44 | 8.29 | 4.28 | -6.05 | 2.34 | Upgrade
|
| Net Income Growth | -39.43% | 1.85% | 93.78% | - | - | -39.34% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 149 | 140 | 119 | 88 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 149 | 142 | 129 | 88 | 52 | Upgrade
|
| Shares Change (YoY) | -0.56% | 5.12% | 10.29% | 45.61% | 70.70% | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.06 | 0.04 | -0.07 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.06 | 0.03 | -0.07 | 0.04 | Upgrade
|
| EPS Growth | -38.56% | -2.08% | 75.76% | - | - | -39.72% | Upgrade
|
| Free Cash Flow | 31.31 | -1.09 | -1.71 | -0.59 | -3.62 | 4.05 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.01 | -0.01 | -0.00 | -0.04 | 0.08 | Upgrade
|
| Gross Margin | 20.47% | 18.97% | 19.84% | 21.37% | 20.70% | 23.32% | Upgrade
|
| Operating Margin | 4.12% | 3.21% | 4.23% | 5.60% | 4.07% | 8.17% | Upgrade
|
| Profit Margin | 2.14% | 3.08% | 3.98% | 3.70% | -9.11% | 5.25% | Upgrade
|
| Free Cash Flow Margin | 9.79% | -0.40% | -0.82% | -0.51% | -5.45% | 9.08% | Upgrade
|
| EBITDA | 19.81 | 14.48 | 13.47 | 10.15 | 4.25 | 4.34 | Upgrade
|
| EBITDA Margin | 6.20% | 5.28% | 6.47% | 8.78% | 6.40% | 9.73% | Upgrade
|
| D&A For EBITDA | 6.65 | 5.67 | 4.66 | 3.68 | 1.55 | 0.7 | Upgrade
|
| EBIT | 13.17 | 8.81 | 8.81 | 6.47 | 2.7 | 3.65 | Upgrade
|
| EBIT Margin | 4.12% | 3.21% | 4.23% | 5.60% | 4.07% | 8.17% | Upgrade
|
| Effective Tax Rate | 27.04% | - | 6.84% | 20.35% | - | 24.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.