Axilion Smart Mobility Ltd (TLV:AILN)

Axilion Smart Mobility Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2.22	1.91	1.27	2.14	1.53
Revenue Growth (YoY)	15.78%	51.30%	-40.83%	39.65%	-76.04%
Gross Profit	2.22	1.91	1.27	2.14	1.53
Selling, General & Admin	8.73	9.52	12.17	13.12	20
Research & Development	16.96	17.73	12.76	17.94	21.68
Operating Expenses	25.69	27.25	24.93	31.06	41.68
Operating Income	-23.47	-25.33	-23.66	-28.92	-40.15
Interest Expense	-0.8	-0.08	-0.1	-0.12	-0.02
Interest & Investment Income	1.29	1.53	0.3	0.15	0
Currency Exchange Gain (Loss)	-	0.11	0.6	-1.13	-0.43
Other Non Operating Income (Expenses)	-	-0.26	-0.25	-0.15	-240.9
EBT Excluding Unusual Items	-22.99	-24.04	-23.12	-30.18	-281.5
Other Unusual Items	-	-	0.17	-	-
Pretax Income	-22.99	-24.04	-22.95	-30.18	-281.5
Income Tax Expense	0.09	0.2	0.15	0.06	0.04
Earnings From Continuing Operations	-23.08	-24.24	-23.1	-30.24	-281.54
Net Income	-23.08	-24.24	-23.1	-30.24	-281.54
Net Income to Common	-23.08	-24.24	-23.1	-30.24	-281.54
Shares Outstanding (Basic)	38	29	29	29	19
Shares Outstanding (Diluted)	38	29	29	29	19
Shares Change (YoY)	31.85%	0.23%	1.36%	48.38%	2.52%
EPS (Basic)	-0.60	-0.83	-0.79	-1.05	-14.56
EPS (Diluted)	-0.60	-0.83	-0.79	-1.05	-14.56
Free Cash Flow	-20.42	-20.47	-19.7	-24.23	-13.18
Free Cash Flow Per Share	-0.53	-0.70	-0.68	-0.84	-0.68
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1059.30%	-1323.62%	-1870.51%	-1352.67%	-2622.34%
Profit Margin	-1041.47%	-1266.46%	-1826.40%	-1414.27%	-18389.48%
Free Cash Flow Margin	-921.30%	-1069.33%	-1557.55%	-1133.49%	-860.68%
EBITDA	-23.37	-25.07	-23.33	-28.67	-40.01
D&A For EBITDA	0.11	0.26	0.33	0.25	0.14
EBIT	-23.47	-25.33	-23.66	-28.92	-40.15

Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.