Almogim Holdings Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	484	416	238	228	365	146
Market Cap Growth	10.08%	75.10%	4.20%	-37.58%	149.75%	-
Enterprise Value	1,691	1,357	1,148	1,083	723	486
Last Close Price	10.09	11.09	6.35	5.48	8.16	3.11
PE Ratio	62.65	220.84	19.10	2.93	6.02	16.38
PS Ratio	1.21	1.40	0.82	0.45	0.92	0.84
PB Ratio	1.61	1.73	0.99	0.92	1.93	1.05
P/TBV Ratio	1.59	1.72	0.98	0.92	1.93	1.05
P/FCF Ratio	-	7.40	-	-	10.78	7.06
P/OCF Ratio	-	6.76	-	-	9.92	5.09
EV/Sales Ratio	4.21	4.55	3.96	2.16	1.81	2.79
EV/EBITDA Ratio	36.22	40.80	28.53	8.97	11.49	18.90
EV/EBIT Ratio	39.24	42.60	31.19	9.29	12.22	21.81
EV/FCF Ratio	-5.17	24.15	-	-	21.32	23.42
Debt / Equity Ratio	4.13	3.93	4.31	3.80	2.48	3.11
Debt / EBITDA Ratio	23.84	27.03	24.87	7.78	7.47	16.82
Debt / FCF Ratio	-	16.79	-	-	13.86	20.85
Net Debt / Equity Ratio	4.02	3.80	3.95	3.65	2.07	2.78
Net Debt / EBITDA Ratio	23.96	27.46	23.68	7.47	6.23	15.09
Net Debt / FCF Ratio	-3.70	16.25	-11.51	-2.13	11.57	18.69
Asset Turnover	0.26	0.21	0.21	0.46	0.53	0.28
Inventory Turnover	0.32	0.29	0.56	1.72	1.00	0.35
Quick Ratio	0.32	0.18	0.32	0.61	0.59	0.22
Current Ratio	1.38	1.31	1.20	1.17	1.53	1.73
Return on Equity (ROE)	2.26%	0.42%	8.83%	35.14%	32.94%	7.63%
Return on Assets (ROA)	1.96%	1.41%	1.66%	6.71%	4.89%	2.23%
Return on Invested Capital (ROIC)	2.12%	0.74%	2.37%	10.19%	8.93%	3.06%
Return on Capital Employed (ROCE)	7.80%	6.80%	6.90%	12.00%	11.30%	5.80%
Earnings Yield	1.57%	0.45%	5.24%	34.10%	16.61%	6.10%
FCF Yield	-67.59%	13.51%	-34.85%	-185.85%	9.28%	14.17%
Dividend Yield	-	-	-	9.78%	8.79%	-
Payout Ratio	-	-	160.78%	29.96%	15.65%	11.20%
Buyback Yield / Dilution	-49.75%	-1.83%	7.37%	0.07%	-8.52%	-33.33%
Total Shareholder Return	-49.75%	-1.83%	7.37%	9.86%	0.27%	-33.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.