Allmed Solutions Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	-	-	-	5.55	9.72	Upgrade
Revenue Growth (YoY)	-	-	-	-42.95%	-12.81%	Upgrade
Cost of Revenue	-	-	-	2.46	4.35	Upgrade
Gross Profit	-	-	-	3.08	5.37	Upgrade
Selling, General & Admin	5.17	5.43	6.96	6.66	8.25	Upgrade
Research & Development	5.9	5.24	5.33	5.6	6.92	Upgrade
Other Operating Expenses	-	0.19	0.11	-0.22	0.01	Upgrade
Operating Expenses	11.07	10.85	12.41	12.04	15.18	Upgrade
Operating Income	-11.07	-10.85	-12.41	-8.96	-9.81	Upgrade
Interest Expense	-0.06	-0.08	-0.05	-0.1	-0.21	Upgrade
Interest & Investment Income	2.12	1.75	0.02	0	0.01	Upgrade
Earnings From Equity Investments	-	-1.76	-2.71	-1.14	-	Upgrade
Currency Exchange Gain (Loss)	0.26	0.46	2.05	-1.01	-0.99	Upgrade
Other Non Operating Income (Expenses)	-	4.41	0.95	-1.35	-2.06	Upgrade
EBT Excluding Unusual Items	-8.75	-6.08	-12.15	-12.54	-13.06	Upgrade
Gain (Loss) on Sale of Investments	-	-4.94	-	-0.22	-	Upgrade
Gain (Loss) on Sale of Assets	-	12.61	-	18.85	3.88	Upgrade
Other Unusual Items	-	-0.17	0.01	-3.39	-0.07	Upgrade
Pretax Income	-8.75	1.42	-12.14	2.7	-9.25	Upgrade
Earnings From Continuing Operations	-8.75	1.42	-12.14	2.7	-9.25	Upgrade
Minority Interest in Earnings	-	-	-	0.11	0.59	Upgrade
Net Income	-8.75	1.42	-12.14	2.81	-8.66	Upgrade
Net Income to Common	-8.75	1.42	-12.14	2.81	-8.66	Upgrade
Shares Outstanding (Basic)	99	108	88	81	80	Upgrade
Shares Outstanding (Diluted)	99	108	88	81	80	Upgrade
Shares Change (YoY)	-8.33%	23.15%	8.97%	0.37%	0.25%	Upgrade
EPS (Basic)	-0.09	0.01	-0.14	0.03	-0.11	Upgrade
EPS (Diluted)	-0.09	0.01	-0.14	0.03	-0.11	Upgrade
Free Cash Flow	-8.14	7.02	-10.65	-5.52	-8.95	Upgrade
Free Cash Flow Per Share	-0.08	0.07	-0.12	-0.07	-0.11	Upgrade
Gross Margin	-	-	-	55.60%	55.26%	Upgrade
Operating Margin	-	-	-	-161.55%	-100.89%	Upgrade
Profit Margin	-	-	-	50.64%	-89.08%	Upgrade
Free Cash Flow Margin	-	-	-	-99.57%	-92.06%	Upgrade
EBITDA	-10.86	-10.7	-11.86	-7.9	-7.95	Upgrade
EBITDA Margin	-	-	-	-142.40%	-81.80%	Upgrade
D&A For EBITDA	0.21	0.15	0.55	1.06	1.86	Upgrade
EBIT	-11.07	-10.85	-12.41	-8.96	-9.81	Upgrade
EBIT Margin	-	-	-	-161.55%	-100.89%	Upgrade
Advertising Expenses	-	-	-	-	0.17	Upgrade

Updated Aug 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.