TLV:AMDA Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39	36	26	25	16	56
Market Cap Growth	64.39%	39.40%	2.44%	55.32%	-70.81%	14.37%
Enterprise Value	25	30	18	11	-6	45
Last Close Price	2.02	1.87	1.62	2.04	1.32	4.52
PE Ratio	6.32	6.49	-	-	-	345.87
PS Ratio	4.97	4.60	-2.37	-24.11	5.12	11.26
PB Ratio	0.47	0.44	0.32	0.28	0.17	0.66
P/TBV Ratio	0.47	0.44	0.32	0.28	0.17	0.66
EV/Sales Ratio	3.19	3.82	-	-	-	9.08
EV/EBITDA Ratio	4.66	5.59	-	-	-	148.03
EV/EBIT Ratio	4.70	5.64	-	-	-	426.66
Debt / Equity Ratio	-	-	0.00	0.00	0.01	0.01
Debt / EBITDA Ratio	-	-	-	-	-	2.48
Net Debt / Equity Ratio	-0.17	-0.17	-0.10	-0.11	-0.21	-0.34
Net Debt / EBITDA Ratio	-2.61	-2.61	0.55	1.83	10.29	-94.91
Net Debt / FCF Ratio	4.47	4.47	2.15	2.51	3.95	7.23
Asset Turnover	0.10	0.10	-	-	0.03	0.07
Quick Ratio	35.88	35.88	5.47	7.66	18.82	25.17
Current Ratio	35.88	35.88	5.69	7.82	19.00	25.30
Return on Equity (ROE)	7.22%	7.22%	-17.53%	-6.06%	-2.36%	0.22%
Return on Assets (ROA)	4.26%	4.26%	-11.13%	-3.84%	-1.45%	0.09%
Return on Capital Employed (ROCE)	6.50%	6.50%	-19.20%	-6.40%	-2.40%	0.10%
Earnings Yield	14.27%	15.40%	-58.92%	-22.47%	-13.81%	0.29%
FCF Yield	-	-8.66%	-15.28%	-16.05%	-31.53%	-7.16%
Buyback Yield / Dilution	-37.36%	-37.94%	-2.50%	-	33.81%	-570.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.