AudioCodes Ltd. (TLV:AUDC)
3,298.00
+23.00 (0.70%)
May 29, 2025, 5:24 PM IDT
AudioCodes Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 58.75 | 30.55 | 24.54 | 79.42 | 40.93 |
Short-Term Investments | 3.64 | 7.65 | 22.59 | 0.89 | 79.36 |
Cash & Short-Term Investments | 62.39 | 38.2 | 47.12 | 80.31 | 120.29 |
Cash Growth | 63.33% | -18.94% | -41.33% | -33.23% | 81.74% |
Accounts Receivable | 56.02 | 51.13 | 56.42 | 48.96 | 34.52 |
Other Receivables | 12.32 | 8.84 | 9.18 | 7.75 | 6.48 |
Receivables | 68.34 | 59.96 | 65.6 | 56.71 | 41 |
Inventory | 31.46 | 43.96 | 36.38 | 23.99 | 29.19 |
Restricted Cash | - | - | - | 5.1 | 5.1 |
Other Current Assets | 0.69 | 0.54 | 0.83 | 1.45 | 8.06 |
Total Current Assets | 162.88 | 142.66 | 149.93 | 167.55 | 203.64 |
Property, Plant & Equipment | 59.86 | 47.61 | 17.48 | 20.85 | 30.02 |
Long-Term Investments | 31.53 | 68.46 | 77.19 | 89.4 | 54.99 |
Goodwill | 37.56 | 37.56 | 37.56 | 37.56 | 36.22 |
Other Intangible Assets | 0.49 | 1.02 | 1.57 | 2.37 | 0.57 |
Long-Term Accounts Receivable | 15.75 | 16.8 | 13.1 | - | - |
Long-Term Deferred Tax Assets | 9.84 | 6.21 | 9.07 | 8.91 | 12.08 |
Other Long-Term Assets | 18 | 17.2 | 17.93 | 22.72 | 20.6 |
Total Assets | 335.9 | 337.52 | 323.83 | 349.36 | 358.12 |
Accounts Payable | 7.54 | 7.56 | 11.34 | 7.86 | 6.98 |
Accrued Expenses | 24.14 | 27.33 | 30.32 | 34.57 | 25.56 |
Current Portion of Long-Term Debt | - | - | - | - | 1.2 |
Current Portion of Leases | 5.95 | 7.88 | 8.17 | 8.14 | 9.18 |
Current Unearned Revenue | 38.44 | 38.82 | 36.63 | 41.59 | 37.18 |
Other Current Liabilities | 1.69 | 2.62 | 8 | 3.78 | 14.66 |
Total Current Liabilities | 77.76 | 84.2 | 94.46 | 95.94 | 94.76 |
Long-Term Leases | 30.51 | 31.4 | 5.55 | 11.39 | 19.44 |
Long-Term Unearned Revenue | 19.06 | 16.91 | 15.95 | 13.64 | 12.24 |
Other Long-Term Liabilities | 16.76 | 16.89 | 18.11 | 22.9 | 21.83 |
Total Liabilities | 144.09 | 149.41 | 134.07 | 143.87 | 148.27 |
Common Stock | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Additional Paid-In Capital | 415.72 | 407.12 | 394.94 | 378.77 | 362.16 |
Retained Earnings | 25.2 | 20.79 | 23.41 | 6.49 | -16.39 |
Treasury Stock | -250.33 | -236 | -217.74 | -179.65 | -137.79 |
Comprehensive Income & Other | 1.11 | -3.91 | -10.95 | -0.22 | 1.77 |
Shareholders' Equity | 191.81 | 188.11 | 189.76 | 205.5 | 209.86 |
Total Liabilities & Equity | 335.9 | 337.52 | 323.83 | 349.36 | 358.12 |
Total Debt | 36.46 | 39.28 | 13.72 | 19.53 | 29.81 |
Net Cash (Debt) | 54.44 | 64.65 | 109.35 | 150.09 | 145.37 |
Net Cash Growth | -15.79% | -40.88% | -27.14% | 3.25% | 371.37% |
Net Cash Per Share | 1.78 | 2.05 | 3.36 | 4.43 | 4.42 |
Filing Date Shares Outstanding | 29.47 | 30.32 | 31.8 | 31.9 | 32.77 |
Total Common Shares Outstanding | 29.68 | 30.51 | 31.69 | 32.5 | 33.02 |
Working Capital | 85.12 | 58.46 | 55.47 | 71.61 | 108.88 |
Book Value Per Share | 6.46 | 6.17 | 5.99 | 6.32 | 6.36 |
Tangible Book Value | 153.77 | 149.53 | 150.63 | 165.57 | 173.06 |
Tangible Book Value Per Share | 5.18 | 4.90 | 4.75 | 5.09 | 5.24 |
Machinery | 20.01 | 22.67 | 38.7 | 37.14 | 35.62 |
Leasehold Improvements | 22.04 | 8.75 | 3.38 | 3.18 | 3.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.