Mordechai Aviv Taasiot Beniyah (1973) Ltd. (TLV:AVIV)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,923.00
-1.00 (-0.05%)
Jun 18, 2025, 5:24 PM IDT
TLV:AVIV Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 347.15 | 370.5 | 278.68 | 172.52 | 206.66 | 236.09 | Upgrade
|
| Revenue Growth (YoY) | 3.22% | 32.95% | 61.53% | -16.52% | -12.47% | 96.78% | Upgrade
|
| Cost of Revenue | 289.2 | 306.79 | 227.62 | 145.8 | 193.86 | 203.64 | Upgrade
|
| Gross Profit | 57.95 | 63.71 | 51.06 | 26.72 | 12.8 | 32.45 | Upgrade
|
| Selling, General & Admin | 17.35 | 17.07 | 15.14 | 10.69 | 11.22 | 10.63 | Upgrade
|
| Other Operating Expenses | -0.27 | - | - | - | - | -0.01 | Upgrade
|
| Operating Expenses | 17.08 | 17.07 | 15.14 | 10.69 | 11.22 | 10.62 | Upgrade
|
| Operating Income | 40.87 | 46.64 | 35.92 | 16.03 | 1.58 | 21.83 | Upgrade
|
| Interest Expense | -16.28 | -17.09 | -14.77 | -10.45 | -6.66 | -5.9 | Upgrade
|
| Interest & Investment Income | 0.72 | 0.48 | 0.62 | 0.41 | 0.06 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 0.92 | 0.87 | 0.21 | 0.26 | 0.52 | 0.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.32 | 5.32 | 10.05 | 0.09 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 31.56 | 36.23 | 32.03 | 6.34 | -4.5 | 15.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.04 | -0.01 | 0.15 | 0.01 | Upgrade
|
| Asset Writedown | 6.87 | 6.87 | -2.03 | 6.68 | 12.67 | 0.69 | Upgrade
|
| Pretax Income | 38.47 | 43.14 | 30.04 | 13 | 8.32 | 16.53 | Upgrade
|
| Income Tax Expense | 8.68 | 9.76 | 6.86 | 3.27 | 2.13 | 2.82 | Upgrade
|
| Earnings From Continuing Operations | 29.8 | 33.38 | 23.18 | 9.73 | 6.19 | 13.71 | Upgrade
|
| Net Income | 29.8 | 33.38 | 23.18 | 9.73 | 6.19 | 13.71 | Upgrade
|
| Net Income to Common | 29.8 | 33.38 | 23.18 | 9.73 | 6.19 | 13.71 | Upgrade
|
| Net Income Growth | 18.10% | 43.96% | 138.20% | 57.19% | -54.84% | 6.56% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | 2.25 | 2.52 | 1.75 | 0.73 | 0.47 | 1.03 | Upgrade
|
| EPS (Diluted) | 2.25 | 2.52 | 1.75 | 0.73 | 0.47 | 1.03 | Upgrade
|
| EPS Growth | 18.10% | 43.96% | 138.20% | 57.19% | -54.84% | 6.56% | Upgrade
|
| Free Cash Flow | -56.27 | -70.77 | -254.4 | 91.77 | 66.79 | 61.88 | Upgrade
|
| Free Cash Flow Per Share | -4.25 | -5.34 | -19.20 | 6.93 | 5.04 | 4.67 | Upgrade
|
| Dividend Per Share | 0.528 | 0.528 | 0.528 | 0.128 | - | 0.143 | Upgrade
|
| Dividend Growth | - | - | 311.76% | - | - | 5.56% | Upgrade
|
| Gross Margin | 16.69% | 17.20% | 18.32% | 15.49% | 6.19% | 13.75% | Upgrade
|
| Operating Margin | 11.77% | 12.59% | 12.89% | 9.29% | 0.76% | 9.25% | Upgrade
|
| Profit Margin | 8.58% | 9.01% | 8.32% | 5.64% | 3.00% | 5.81% | Upgrade
|
| Free Cash Flow Margin | -16.21% | -19.10% | -91.29% | 53.19% | 32.32% | 26.21% | Upgrade
|
| EBITDA | 44.65 | 50.23 | 39.1 | 17.72 | 2.89 | 23.39 | Upgrade
|
| EBITDA Margin | 12.86% | 13.56% | 14.03% | 10.27% | 1.40% | 9.91% | Upgrade
|
| D&A For EBITDA | 3.78 | 3.59 | 3.18 | 1.69 | 1.31 | 1.55 | Upgrade
|
| EBIT | 40.87 | 46.64 | 35.92 | 16.03 | 1.58 | 21.83 | Upgrade
|
| EBIT Margin | 11.77% | 12.59% | 12.89% | 9.29% | 0.76% | 9.25% | Upgrade
|
| Effective Tax Rate | 22.55% | 22.63% | 22.82% | 25.13% | 25.61% | 17.08% | Upgrade
|
| Revenue as Reported | 347.15 | 370.5 | 278.68 | 172.52 | 206.66 | 236.09 | Upgrade
|
| Advertising Expenses | - | 1.7 | 1.89 | 0.14 | 0.41 | 0.58 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.