Azorim-Investment, Development & Construction Co. Ltd (TLV:AZRM)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,647.00
+40.00 (2.49%)
Apr 2, 2025, 5:24 PM IDT

TLV:AZRM Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
162.68176.4171.54322.03110.86
Upgrade
Depreciation & Amortization
2.012.442.743.023.22
Upgrade
Asset Writedown & Restructuring Costs
0.08-136.77-76.8-126.64-22.14
Upgrade
Loss (Gain) From Sale of Investments
-5.8651.150.111.5724.84
Upgrade
Loss (Gain) on Equity Investments
12.9431.74-10.66-87.96-19.45
Upgrade
Stock-Based Compensation
-1.313.053.54--
Upgrade
Other Operating Activities
138.6130.2855.65129.2818.83
Upgrade
Change in Accounts Receivable
16.94.17-14.73-0.1-0.2
Upgrade
Change in Inventory
-728.7-686.02-16.15844.91446.32
Upgrade
Change in Accounts Payable
84.05-17.7853.47-34.0627.46
Upgrade
Change in Other Net Operating Assets
-46.18-158.12-455.54-234.52-187.54
Upgrade
Operating Cash Flow
-364.78-599.46-286.83817.54402.19
Upgrade
Operating Cash Flow Growth
---103.27%34.27%
Upgrade
Divestitures
-----1.57
Upgrade
Investment in Securities
4.1373.2138.41-2.2735.38
Upgrade
Other Investing Activities
162.08490.06-224.77-673.84-58.14
Upgrade
Investing Cash Flow
-75.64324.21-448.48-831.69-88.64
Upgrade
Short-Term Debt Issued
539.38252.64-15.11-
Upgrade
Long-Term Debt Issued
395.49391.09812.91648.47611.97
Upgrade
Total Debt Issued
934.87643.73812.91663.58611.97
Upgrade
Short-Term Debt Repaid
---30.86--333.67
Upgrade
Long-Term Debt Repaid
-268.6-375.87-175.01-310.2-481.12
Upgrade
Total Debt Repaid
-268.6-375.87-205.87-310.2-814.79
Upgrade
Net Debt Issued (Repaid)
666.28267.87607.04353.38-202.82
Upgrade
Common Dividends Paid
---40--
Upgrade
Other Financing Activities
-156.72-145.17-66.38-58.46-70.78
Upgrade
Financing Cash Flow
509.56122.7500.66294.92-273.59
Upgrade
Foreign Exchange Rate Adjustments
0.150.791.92-1.72-0.67
Upgrade
Net Cash Flow
69.29-151.76-232.73279.0539.3
Upgrade
Free Cash Flow
-364.78-599.46-286.83817.54402.19
Upgrade
Free Cash Flow Growth
---103.27%34.27%
Upgrade
Free Cash Flow Margin
-20.82%-40.77%-25.97%54.14%32.20%
Upgrade
Free Cash Flow Per Share
-1.73-2.84-1.363.881.91
Upgrade
Cash Interest Paid
-145.1766.3858.4670.78
Upgrade
Cash Income Tax Paid
-10.4156.45-13.9754.82
Upgrade
Levered Free Cash Flow
-648.59-483.28-46.59637.69-1.77
Upgrade
Unlevered Free Cash Flow
-545.56-412.540.39670.7131.03
Upgrade
Change in Net Working Capital
759.43587.32130.57-528.461.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.