B Communications Ltd. (TLV: BCOM)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,690.00
-6.00 (-0.35%)
Dec 22, 2024, 10:35 AM IDT
B Communications Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,912 | 9,103 | 8,986 | 8,821 | 8,723 | 8,929 | Upgrade
|
| Revenue Growth (YoY) | -2.24% | 1.30% | 1.87% | 1.12% | -2.31% | -4.21% | Upgrade
|
| Cost of Revenue | 1,951 | 1,936 | 1,837 | 1,895 | 1,902 | 2,026 | Upgrade
|
| Gross Profit | 6,961 | 7,167 | 7,149 | 6,926 | 6,821 | 6,903 | Upgrade
|
| Selling, General & Admin | 3,243 | 3,278 | 3,247 | 3,119 | 3,012 | 3,119 | Upgrade
|
| Other Operating Expenses | -10 | -11 | -7 | -11 | -11 | 1 | Upgrade
|
| Operating Expenses | 4,989 | 5,035 | 4,987 | 4,858 | 4,718 | 5,023 | Upgrade
|
| Operating Income | 1,972 | 2,132 | 2,162 | 2,068 | 2,103 | 1,880 | Upgrade
|
| Interest Expense | -431 | -407 | -352 | -435 | -412 | -487 | Upgrade
|
| Interest & Investment Income | 26 | 22 | 20 | 28 | 30 | 29 | Upgrade
|
| Earnings From Equity Investments | -6 | - | - | - | - | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -45 | 20 | -95 | -41 | -14 | -28 | Upgrade
|
| EBT Excluding Unusual Items | 1,519 | 1,767 | 1,735 | 1,620 | 1,707 | 1,392 | Upgrade
|
| Merger & Restructuring Charges | -89 | -74 | -180 | -132 | -113 | -276 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35 | 26 | 15 | 11 | 17 | 5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19 | 2 | 8 | 175 | 18 | 475 | Upgrade
|
| Asset Writedown | -200 | -202 | -270 | -285 | -319 | -1,692 | Upgrade
|
| Legal Settlements | -24 | -44 | -55 | 23 | -11 | -10 | Upgrade
|
| Other Unusual Items | - | -75 | -26 | -34 | -65 | 98 | Upgrade
|
| Pretax Income | 1,260 | 1,400 | 1,227 | 1,378 | 1,234 | -8 | Upgrade
|
| Income Tax Expense | 344 | 346 | 336 | 382 | 334 | 1,452 | Upgrade
|
| Earnings From Continuing Operations | 916 | 1,054 | 891 | 996 | 900 | -1,460 | Upgrade
|
| Minority Interest in Earnings | -801 | -867 | -733 | -867 | -743 | 607 | Upgrade
|
| Net Income | 115 | 187 | 158 | 129 | 157 | -853 | Upgrade
|
| Net Income to Common | 115 | 187 | 158 | 129 | 157 | -853 | Upgrade
|
| Net Income Growth | -23.84% | 18.35% | 22.48% | -17.83% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 106 | 106 | 111 | 116 | 116 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 106 | 112 | 116 | 116 | 43 | Upgrade
|
| Shares Change (YoY) | -1.73% | -5.36% | -3.45% | - | 169.77% | 43.87% | Upgrade
|
| EPS (Basic) | 1.09 | 1.76 | 1.42 | 1.11 | 1.35 | -19.84 | Upgrade
|
| EPS (Diluted) | 1.06 | 1.74 | 1.41 | 1.11 | 1.35 | -19.84 | Upgrade
|
| EPS Growth | -24.18% | 23.40% | 27.03% | -17.78% | - | - | Upgrade
|
| Free Cash Flow | 2,180 | 2,109 | 2,138 | 1,498 | 2,076 | 1,810 | Upgrade
|
| Free Cash Flow Per Share | 20.61 | 19.90 | 19.09 | 12.91 | 17.90 | 42.09 | Upgrade
|
| Gross Margin | 78.11% | 78.73% | 79.56% | 78.52% | 78.20% | 77.31% | Upgrade
|
| Operating Margin | 22.13% | 23.42% | 24.06% | 23.44% | 24.11% | 21.05% | Upgrade
|
| Profit Margin | 1.29% | 2.05% | 1.76% | 1.46% | 1.80% | -9.55% | Upgrade
|
| Free Cash Flow Margin | 24.46% | 23.17% | 23.79% | 16.98% | 23.80% | 20.27% | Upgrade
|
| EBITDA | 3,251 | 3,423 | 3,497 | 3,957 | 3,961 | 3,944 | Upgrade
|
| EBITDA Margin | 36.48% | 37.60% | 38.92% | 44.86% | 45.41% | 44.17% | Upgrade
|
| D&A For EBITDA | 1,279 | 1,291 | 1,335 | 1,889 | 1,858 | 2,064 | Upgrade
|
| EBIT | 1,972 | 2,132 | 2,162 | 2,068 | 2,103 | 1,880 | Upgrade
|
| EBIT Margin | 22.13% | 23.42% | 24.06% | 23.44% | 24.11% | 21.05% | Upgrade
|
| Effective Tax Rate | 27.30% | 24.71% | 27.38% | 27.72% | 27.07% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.