B Communications Ltd. (TLV: BCOM)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,690.00
-6.00 (-0.35%)
Dec 22, 2024, 10:35 AM IDT

B Communications Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
115187158129157-853
Upgrade
Depreciation & Amortization
1,7081,7201,7311,8891,8582,064
Upgrade
Other Amortization
147147137---
Upgrade
Loss (Gain) From Sale of Assets
-13-2-8-175-40-475
Upgrade
Asset Writedown & Restructuring Costs
5---81,329
Upgrade
Loss (Gain) on Equity Investments
-----2
Upgrade
Stock-Based Compensation
18101227--
Upgrade
Other Operating Activities
1,3271,3081,2431,3621,341936
Upgrade
Change in Accounts Receivable
141-10342-22956105
Upgrade
Change in Inventory
-30-15-21-1913-19
Upgrade
Change in Accounts Payable
6459-54-4117-77
Upgrade
Change in Other Net Operating Assets
2838-49-117-201-107
Upgrade
Operating Cash Flow
3,5103,4423,4912,8263,2092,905
Upgrade
Operating Cash Flow Growth
2.48%-1.40%23.53%-11.94%10.46%-16.67%
Upgrade
Capital Expenditures
-1,330-1,333-1,353-1,328-1,133-1,095
Upgrade
Sale of Property, Plant & Equipment
173940278148404
Upgrade
Cash Acquisitions
-14-14-9---
Upgrade
Divestitures
----44-
Upgrade
Sale (Purchase) of Intangibles
-392-375-346-363-366-382
Upgrade
Investment in Securities
-370-245223-164222569
Upgrade
Other Investing Activities
559325-118-73
Upgrade
Investing Cash Flow
-2,034-1,835-1,420-1,578-1,067-577
Upgrade
Long-Term Debt Issued
-1,0154001,7307182,275
Upgrade
Long-Term Debt Repaid
--1,893-1,836-2,459-2,219-4,701
Upgrade
Net Debt Issued (Repaid)
-389-878-1,436-729-1,501-2,426
Upgrade
Issuance of Common Stock
-----447
Upgrade
Repurchase of Common Stock
-31-23-121-16--
Upgrade
Other Financing Activities
-921-814-758-399-561-639
Upgrade
Financing Cash Flow
-1,341-1,715-2,315-1,144-2,062-2,618
Upgrade
Foreign Exchange Rate Adjustments
-2-2----
Upgrade
Net Cash Flow
118-110-24410480-290
Upgrade
Free Cash Flow
2,1802,1092,1381,4982,0761,810
Upgrade
Free Cash Flow Growth
3.61%-1.36%42.72%-27.84%14.70%-20.26%
Upgrade
Free Cash Flow Margin
24.46%23.17%23.79%16.98%23.80%20.27%
Upgrade
Free Cash Flow Per Share
20.6119.9019.0912.9117.9042.09
Upgrade
Cash Interest Paid
324312307333392496
Upgrade
Cash Income Tax Paid
246269271385243394
Upgrade
Levered Free Cash Flow
1,2451,3821,527885.631,6881,194
Upgrade
Unlevered Free Cash Flow
1,5151,6371,7471,1581,9451,498
Upgrade
Change in Net Working Capital
-131-135-215360-272264
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.