Erika B-Cure Laser Ltd (TLV: BCUR)
Israel
· Delayed Price · Currency is ILS · Price in ILA18.00
-0.20 (-1.10%)
Dec 19, 2024, 2:15 PM IDT
Erika B-Cure Laser Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 32.88 | 29.88 | 50.32 | 96.86 | 85.77 | 50.83 | Upgrade
|
| Revenue Growth (YoY) | -13.19% | -40.62% | -48.04% | 12.92% | 68.73% | 43.12% | Upgrade
|
| Cost of Revenue | 7.9 | 6.89 | 6.68 | 8.36 | 9.94 | 6.01 | Upgrade
|
| Gross Profit | 24.97 | 22.99 | 43.65 | 88.49 | 75.83 | 44.82 | Upgrade
|
| Selling, General & Admin | 35.28 | 42.97 | 68.71 | 105.4 | 57.43 | 39.7 | Upgrade
|
| Research & Development | 0.92 | 1.18 | 3.73 | 2.05 | 0.93 | 0.55 | Upgrade
|
| Other Operating Expenses | -1.34 | -1.13 | - | - | 0.03 | 0.03 | Upgrade
|
| Operating Expenses | 34.86 | 43.01 | 72.44 | 107.45 | 58.39 | 40.28 | Upgrade
|
| Operating Income | -9.88 | -20.02 | -28.79 | -18.96 | 17.44 | 4.54 | Upgrade
|
| Interest Expense | -0.69 | -0.4 | -0.62 | -0.58 | -0.46 | -0.61 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.76 | 0.53 | 0.49 | 0.23 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.98 | 0.98 | 0.05 | -1.87 | -0.16 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.44 | -0.44 | -2.3 | -0.85 | -0.34 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | -9.75 | -19.12 | -31.12 | -21.76 | 16.71 | 3.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -0.07 | -0.02 | - | - | Upgrade
|
| Pretax Income | -9.85 | -19.22 | -31.19 | -21.78 | 16.71 | 3.73 | Upgrade
|
| Income Tax Expense | - | - | 1.37 | 0.03 | 4.24 | 1.39 | Upgrade
|
| Net Income | -9.85 | -19.22 | -32.56 | -21.81 | 12.46 | 2.34 | Upgrade
|
| Net Income to Common | -9.85 | -19.22 | -32.56 | -21.81 | 12.46 | 2.34 | Upgrade
|
| Net Income Growth | - | - | - | - | 431.92% | -7.65% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 104 | 104 | 104 | 82 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 104 | 104 | 104 | 84 | 83 | Upgrade
|
| Shares Change (YoY) | -5.22% | - | 0.60% | 22.92% | 1.66% | 11.22% | Upgrade
|
| EPS (Basic) | -0.10 | -0.18 | -0.31 | -0.21 | 0.15 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.18 | -0.31 | -0.21 | 0.15 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | 428.57% | -17.65% | Upgrade
|
| Free Cash Flow | -1.55 | -9.25 | -33.37 | -29.84 | 17.27 | 4.91 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.09 | -0.32 | -0.29 | 0.20 | 0.06 | Upgrade
|
| Gross Margin | 75.96% | 76.95% | 86.74% | 91.37% | 88.41% | 88.17% | Upgrade
|
| Operating Margin | -30.06% | -66.98% | -57.21% | -19.57% | 20.33% | 8.93% | Upgrade
|
| Profit Margin | -29.97% | -64.32% | -64.71% | -22.52% | 14.53% | 4.61% | Upgrade
|
| Free Cash Flow Margin | -4.72% | -30.94% | -66.30% | -30.80% | 20.13% | 9.65% | Upgrade
|
| EBITDA | -9.58 | -19.61 | -28.14 | -16.13 | 19.18 | 5.91 | Upgrade
|
| EBITDA Margin | -29.14% | -65.62% | -55.93% | -16.65% | 22.36% | 11.63% | Upgrade
|
| D&A For EBITDA | 0.3 | 0.41 | 0.64 | 2.83 | 1.74 | 1.37 | Upgrade
|
| EBIT | -9.88 | -20.02 | -28.79 | -18.96 | 17.44 | 4.54 | Upgrade
|
| EBIT Margin | -30.06% | -66.98% | -57.21% | -19.57% | 20.33% | 8.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 25.39% | 37.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.