Erika B-Cure Laser Ltd (TLV:BCUR)
Israel · Delayed Price · Currency is ILS · Price in ILA 29.00
+0.50 (1.75%)
Aug 21, 2025, 5:24 PM IDT
Erika B-Cure Laser Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Net Income | -11.45 | -9.47 | -19.22 | -32.56 | -21.81 | 12.46 | Upgrade |
Depreciation & Amortization | 1.67 | 1.92 | 2.11 | 3.11 | 2.83 | 1.74 | Upgrade |
Other Amortization | 0.05 | 0.05 | 0.08 | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | - | - | 0.1 | 0.07 | 0.02 | 0.03 | Upgrade |
Loss (Gain) From Sale of Investments | -0.2 | -0.3 | -0.63 | 0.92 | - | - | Upgrade |
Stock-Based Compensation | 0.5 | 0.68 | 0.47 | -0.85 | 4.4 | 0.15 | Upgrade |
Other Operating Activities | -1.35 | -1.45 | 3.18 | -1.97 | -1.04 | 4.07 | Upgrade |
Change in Accounts Receivable | 4.8 | -1.87 | 5.95 | 9.64 | -9.43 | -4.54 | Upgrade |
Change in Inventory | 2.49 | 3.53 | -3.16 | -8.01 | -3.34 | -1.01 | Upgrade |
Change in Accounts Payable | 0.15 | 2.53 | 3.02 | 0.81 | 1.43 | 1.01 | Upgrade |
Change in Other Net Operating Assets | 2.17 | 0.15 | -0.88 | -3.79 | -1.81 | 4.3 | Upgrade |
Operating Cash Flow | -1.18 | -4.23 | -8.97 | -32.64 | -28.75 | 18.21 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | - | 222.34% | Upgrade |
Capital Expenditures | -0.01 | -0.09 | -0.27 | -0.73 | -1.09 | -0.94 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.41 | 0.24 | 0.04 | 0.07 | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | - | - | -0.32 | Upgrade |
Investment in Securities | 3.1 | 6.2 | 5.51 | -14.16 | 0.12 | 0.79 | Upgrade |
Other Investing Activities | - | - | 2.51 | -1.18 | -1.71 | -2.19 | Upgrade |
Investing Cash Flow | 3.09 | 6.1 | 8.16 | -15.83 | -2.63 | -2.59 | Upgrade |
Short-Term Debt Issued | - | - | - | 0.02 | 1 | - | Upgrade |
Long-Term Debt Issued | - | - | - | 1.2 | 3 | 1.5 | Upgrade |
Total Debt Issued | - | - | - | 1.22 | 4 | 1.5 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | - | -0.33 | Upgrade |
Long-Term Debt Repaid | - | -2.4 | -4.17 | -7.85 | -4.47 | -3.94 | Upgrade |
Total Debt Repaid | -1.71 | -2.4 | -4.17 | -7.85 | -4.47 | -4.26 | Upgrade |
Net Debt Issued (Repaid) | -1.71 | -2.4 | -4.17 | -6.63 | -0.47 | -2.76 | Upgrade |
Issuance of Common Stock | - | - | - | 0.01 | 83.34 | 0.08 | Upgrade |
Common Dividends Paid | - | - | - | - | -4.91 | -3.09 | Upgrade |
Financing Cash Flow | -1.71 | -2.4 | -4.17 | -6.61 | 77.96 | -5.77 | Upgrade |
Foreign Exchange Rate Adjustments | -0.01 | 0.01 | 0.32 | 0.11 | -0.1 | - | Upgrade |
Net Cash Flow | 0.19 | -0.51 | -4.67 | -54.98 | 46.49 | 9.84 | Upgrade |
Free Cash Flow | -1.19 | -4.32 | -9.25 | -33.37 | -29.84 | 17.27 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | 251.84% | Upgrade |
Free Cash Flow Margin | -3.01% | -11.38% | -30.94% | -66.30% | -30.80% | 20.13% | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.04 | -0.09 | -0.32 | -0.29 | 0.20 | Upgrade |
Cash Interest Paid | 0.26 | 0.26 | 0.32 | 0.49 | 0.57 | 0.26 | Upgrade |
Cash Income Tax Paid | - | - | -3.75 | 3.8 | - | 1.49 | Upgrade |
Levered Free Cash Flow | 1.42 | -4.6 | -0.39 | -19.63 | -28.47 | 18.66 | Upgrade |
Unlevered Free Cash Flow | 1.98 | -4.44 | -0.15 | -19.25 | -28.12 | 18.95 | Upgrade |
Change in Working Capital | 9.61 | 4.35 | 4.93 | -1.35 | -13.15 | -0.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.