Erika B-Cure Laser Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Mar '25 Mar 27, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	22	33	21	470	-	-	Upgrade
Market Cap Growth	84.85%	59.16%	-95.55%	-	-	-	Upgrade
Enterprise Value	18	27	2	489	-	-	Upgrade
Last Close Price	0.21	0.32	0.20	4.54	-	-	Upgrade
PS Ratio	0.63	1.12	0.42	4.85	-	-	Upgrade
PB Ratio	1.32	1.41	0.49	5.34	-	-	Upgrade
P/TBV Ratio	1.32	1.41	0.49	5.35	-	-	Upgrade
EV/Sales Ratio	0.54	0.89	0.04	5.05	-	-	Upgrade
Debt / Equity Ratio	0.15	0.21	0.25	0.23	2.18	4.89	Upgrade
Debt / EBITDA Ratio	-	-	-	-	1.02	2.57	Upgrade
Debt / FCF Ratio	-	-	-	-	1.14	3.10	Upgrade
Asset Turnover	0.70	0.52	0.52	1.12	2.33	-	Upgrade
Inventory Turnover	0.49	0.40	0.61	1.58	3.18	-	Upgrade
Quick Ratio	1.01	0.84	1.94	3.98	1.01	0.96	Upgrade
Current Ratio	2.12	1.92	2.93	4.41	1.20	1.34	Upgrade
Return on Equity (ROE)	-34.48%	-57.90%	-49.82%	-44.95%	206.39%	-	Upgrade
Return on Assets (ROA)	-13.18%	-21.70%	-18.59%	-13.71%	29.55%	-	Upgrade
Return on Capital (ROIC)	-18.44%	-30.45%	-22.28%	-17.33%	46.52%	-	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	72.30%	30.20%	Upgrade
Earnings Yield	-45.26%	-57.66%	-155.48%	-4.64%	-	-	Upgrade
FCF Yield	-7.13%	-27.74%	-159.32%	-6.35%	-	-	Upgrade
Payout Ratio	0.00%	-	-	-	24.79%	-	Upgrade
Buyback Yield / Dilution	5.22%	-	-0.60%	-22.91%	-1.66%	-11.22%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.