Bikurey Hasade (Holdings) Ltd (TLV: BKRY)
Israel
· Delayed Price · Currency is ILS · Price in ILA335.90
+8.70 (2.66%)
Dec 18, 2024, 5:24 PM IDT
Bikurey Hasade (Holdings) Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 2,135 | 1,777 | 1,695 | 1,635 | 1,175 | 381.74 | Upgrade
|
| Revenue Growth (YoY) | 22.64% | 4.84% | 3.69% | 39.12% | 207.87% | 4.37% | Upgrade
|
| Cost of Revenue | 1,615 | 1,324 | 1,270 | 1,227 | 887.07 | 280.81 | Upgrade
|
| Gross Profit | 520.12 | 453.73 | 425.23 | 407.53 | 288.16 | 100.93 | Upgrade
|
| Selling, General & Admin | 437.93 | 396.31 | 380.11 | 347.89 | 243.59 | 93.83 | Upgrade
|
| Other Operating Expenses | -5.25 | -4.9 | -3.41 | -3.61 | -3.68 | -5.16 | Upgrade
|
| Operating Expenses | 432.68 | 391.41 | 376.71 | 344.28 | 239.91 | 88.67 | Upgrade
|
| Operating Income | 87.45 | 62.32 | 48.53 | 63.25 | 48.25 | 12.26 | Upgrade
|
| Interest Expense | -20.09 | -19.87 | -13.28 | -8.27 | -5.55 | -3.85 | Upgrade
|
| Interest & Investment Income | 2.11 | 2.2 | 2.21 | 1.65 | 1.05 | 0.32 | Upgrade
|
| Earnings From Equity Investments | 5.45 | 4.69 | 4.21 | 2.88 | 5.84 | 21.42 | Upgrade
|
| EBT Excluding Unusual Items | 74.92 | 49.34 | 41.67 | 59.5 | 49.59 | 30.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.31 | Upgrade
|
| Other Unusual Items | - | - | - | - | 55.01 | - | Upgrade
|
| Pretax Income | 74.42 | 49.34 | 41.67 | 59.5 | 104.59 | 30.45 | Upgrade
|
| Income Tax Expense | 16.45 | 9.55 | 9.12 | 14.11 | 5.46 | -1.84 | Upgrade
|
| Earnings From Continuing Operations | 57.98 | 39.79 | 32.55 | 45.39 | 99.13 | 32.29 | Upgrade
|
| Minority Interest in Earnings | -0.1 | 0.03 | 0.16 | - | -0.54 | -0.79 | Upgrade
|
| Net Income | 57.88 | 39.82 | 32.71 | 45.39 | 98.6 | 31.5 | Upgrade
|
| Net Income to Common | 57.88 | 39.82 | 32.71 | 45.39 | 98.6 | 31.5 | Upgrade
|
| Net Income Growth | 61.62% | 21.72% | -27.93% | -53.97% | 213.06% | 13.91% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 150 | 150 | 147 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 150 | 150 | 147 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | -4.91% | - | 1.61% | 25.51% | - | - | Upgrade
|
| EPS (Basic) | 0.39 | 0.27 | 0.22 | 0.31 | 0.84 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.27 | 0.22 | 0.31 | 0.84 | 0.27 | Upgrade
|
| EPS Growth | 69.96% | 21.72% | -29.07% | -63.32% | 213.06% | 13.91% | Upgrade
|
| Free Cash Flow | 1.85 | -26.58 | 17.16 | 26.4 | 57.89 | 23.83 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.18 | 0.11 | 0.18 | 0.49 | 0.20 | Upgrade
|
| Gross Margin | 24.36% | 25.53% | 25.08% | 24.92% | 24.52% | 26.44% | Upgrade
|
| Operating Margin | 4.10% | 3.51% | 2.86% | 3.87% | 4.11% | 3.21% | Upgrade
|
| Profit Margin | 2.71% | 2.24% | 1.93% | 2.78% | 8.39% | 8.25% | Upgrade
|
| Free Cash Flow Margin | 0.09% | -1.50% | 1.01% | 1.61% | 4.93% | 6.24% | Upgrade
|
| EBITDA | 115.38 | 88.68 | 73.4 | 117.36 | 85.51 | 19.23 | Upgrade
|
| EBITDA Margin | 5.40% | 4.99% | 4.33% | 7.18% | 7.28% | 5.04% | Upgrade
|
| D&A For EBITDA | 27.93 | 26.36 | 24.88 | 54.11 | 37.27 | 6.97 | Upgrade
|
| EBIT | 87.45 | 62.32 | 48.53 | 63.25 | 48.25 | 12.26 | Upgrade
|
| EBIT Margin | 4.10% | 3.51% | 2.86% | 3.87% | 4.11% | 3.21% | Upgrade
|
| Effective Tax Rate | 22.10% | 19.35% | 21.89% | 23.72% | 5.22% | - | Upgrade
|
| Advertising Expenses | - | 1.79 | 1.76 | 1.43 | 1.06 | 1.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.