Bikurey Hasade (Holdings) Ltd (TLV:BKRY)
Israel
· Delayed Price · Currency is ILS · Price in ILA 398.30
+7.20 (1.84%)
Jun 18, 2025, 5:24 PM IDT
Bikurey Hasade (Holdings) Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 2,159 | 2,211 | 1,777 | 1,695 | 1,635 | 1,175 | Upgrade
|
| Revenue Growth (YoY) | 14.22% | 24.39% | 4.83% | 3.69% | 39.12% | 207.87% | Upgrade
|
| Cost of Revenue | 1,622 | 1,676 | 1,327 | 1,270 | 1,227 | 887.07 | Upgrade
|
| Gross Profit | 536.75 | 535 | 450.08 | 425.23 | 407.53 | 288.16 | Upgrade
|
| Selling, General & Admin | 462.33 | 459.89 | 396.31 | 380.11 | 347.89 | 243.59 | Upgrade
|
| Other Operating Expenses | -3.38 | -4.57 | -4.9 | -3.41 | -3.61 | -3.68 | Upgrade
|
| Operating Expenses | 458.94 | 455.32 | 391.41 | 376.71 | 344.28 | 239.91 | Upgrade
|
| Operating Income | 77.81 | 79.68 | 58.67 | 48.53 | 63.25 | 48.25 | Upgrade
|
| Interest Expense | -14.42 | -14.77 | -16.22 | -13.28 | -8.27 | -5.55 | Upgrade
|
| Interest & Investment Income | 3.19 | 2.76 | 2.2 | 2.21 | 1.65 | 1.05 | Upgrade
|
| Earnings From Equity Investments | 6.08 | 5.89 | 4.69 | 4.21 | 2.88 | 5.84 | Upgrade
|
| EBT Excluding Unusual Items | 72.66 | 73.56 | 49.34 | 41.67 | 59.5 | 49.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.18 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 55.01 | Upgrade
|
| Pretax Income | 74.83 | 73.56 | 49.34 | 41.67 | 59.5 | 104.59 | Upgrade
|
| Income Tax Expense | 14.46 | 14.71 | 9.55 | 9.12 | 14.11 | 5.46 | Upgrade
|
| Earnings From Continuing Operations | 60.38 | 58.85 | 39.79 | 32.55 | 45.39 | 99.13 | Upgrade
|
| Minority Interest in Earnings | -0.13 | -0.14 | 0.03 | 0.16 | - | -0.54 | Upgrade
|
| Net Income | 60.25 | 58.71 | 39.82 | 32.71 | 45.39 | 98.6 | Upgrade
|
| Net Income to Common | 60.25 | 58.71 | 39.82 | 32.71 | 45.39 | 98.6 | Upgrade
|
| Net Income Growth | 33.44% | 47.44% | 21.72% | -27.93% | -53.97% | 213.06% | Upgrade
|
| Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 147 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 147 | 117 | Upgrade
|
| Shares Change (YoY) | -2.44% | - | - | 1.61% | 25.50% | - | Upgrade
|
| EPS (Basic) | 0.40 | 0.39 | 0.27 | 0.22 | 0.31 | 0.84 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.39 | 0.27 | 0.22 | 0.31 | 0.84 | Upgrade
|
| EPS Growth | 36.78% | 47.44% | 21.72% | -29.07% | -63.32% | 213.06% | Upgrade
|
| Free Cash Flow | 161.18 | 133.2 | 15.73 | 34.96 | 26.4 | 57.89 | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 0.89 | 0.10 | 0.23 | 0.18 | 0.49 | Upgrade
|
| Gross Margin | 24.86% | 24.20% | 25.32% | 25.08% | 24.93% | 24.52% | Upgrade
|
| Operating Margin | 3.60% | 3.60% | 3.30% | 2.86% | 3.87% | 4.11% | Upgrade
|
| Profit Margin | 2.79% | 2.66% | 2.24% | 1.93% | 2.78% | 8.39% | Upgrade
|
| Free Cash Flow Margin | 7.47% | 6.02% | 0.89% | 2.06% | 1.62% | 4.93% | Upgrade
|
| EBITDA | 104.56 | 105.85 | 85.03 | 73.4 | 117.36 | 85.51 | Upgrade
|
| EBITDA Margin | 4.84% | 4.79% | 4.78% | 4.33% | 7.18% | 7.28% | Upgrade
|
| D&A For EBITDA | 26.74 | 26.17 | 26.36 | 24.88 | 54.11 | 37.27 | Upgrade
|
| EBIT | 77.81 | 79.68 | 58.67 | 48.53 | 63.25 | 48.25 | Upgrade
|
| EBIT Margin | 3.60% | 3.60% | 3.30% | 2.86% | 3.87% | 4.11% | Upgrade
|
| Effective Tax Rate | 19.32% | 20.00% | 19.35% | 21.89% | 23.72% | 5.22% | Upgrade
|
| Advertising Expenses | - | 2.07 | 1.79 | 1.76 | 1.43 | 1.06 | Upgrade
|
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.