Bikurey Hasade (Holdings) Ltd (TLV: BKRY)
Israel
· Delayed Price · Currency is ILS · Price in ILA335.90
+8.70 (2.66%)
Dec 18, 2024, 5:24 PM IDT
Bikurey Hasade (Holdings) Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Cash & Equivalents | 18.25 | 13.95 | 8.12 | 22.41 | 15.55 | 3.94 | Upgrade
|
| Cash & Short-Term Investments | 18.25 | 13.95 | 8.12 | 22.41 | 15.55 | 3.94 | Upgrade
|
| Cash Growth | 527.08% | 71.93% | -63.79% | 44.11% | 294.35% | -81.18% | Upgrade
|
| Accounts Receivable | 570.83 | 444.45 | 358.89 | 339.44 | 317.29 | 20.54 | Upgrade
|
| Other Receivables | 58.82 | 32.1 | 95.46 | 50.72 | 43.06 | 0.56 | Upgrade
|
| Receivables | 629.65 | 476.55 | 454.35 | 390.16 | 360.35 | 41.1 | Upgrade
|
| Inventory | 39.79 | 31.6 | 27.75 | 26.47 | 18.68 | 11.46 | Upgrade
|
| Prepaid Expenses | - | 5.78 | 3.89 | 3.95 | 4.84 | 1.67 | Upgrade
|
| Other Current Assets | - | 16.11 | 26.31 | 30.55 | 34.27 | 2.14 | Upgrade
|
| Total Current Assets | 687.68 | 543.98 | 520.41 | 473.54 | 433.7 | 60.31 | Upgrade
|
| Property, Plant & Equipment | 481.62 | 477.46 | 453.62 | 280.14 | 277 | 118.73 | Upgrade
|
| Long-Term Investments | 46.18 | 41.35 | 31.11 | 23.29 | 20.41 | 144.76 | Upgrade
|
| Goodwill | 68.07 | 68.07 | 68.07 | 68.07 | 68.07 | 59.08 | Upgrade
|
| Other Intangible Assets | 2.91 | 6.44 | 11.14 | 15.84 | 20.54 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 5.39 | 5.99 | 6.52 | 7.2 | 9.47 | 6.16 | Upgrade
|
| Other Long-Term Assets | 1.43 | 4.01 | 4.5 | 4.7 | 5.12 | 5.83 | Upgrade
|
| Total Assets | 1,303 | 1,147 | 1,095 | 872.79 | 834.3 | 394.87 | Upgrade
|
| Accounts Payable | 266.11 | 180.3 | 183.09 | 190.25 | 193.74 | 91.08 | Upgrade
|
| Accrued Expenses | - | 22.88 | 22.37 | 21.08 | 18.96 | 4.37 | Upgrade
|
| Short-Term Debt | - | 205.63 | 194.21 | 114.9 | 163.59 | 60.5 | Upgrade
|
| Current Portion of Long-Term Debt | 221.29 | 5.1 | 11.69 | 44.3 | 66.67 | - | Upgrade
|
| Current Portion of Leases | 30.36 | 25.47 | 24.38 | 22.97 | 22.92 | 15.07 | Upgrade
|
| Current Unearned Revenue | - | 2.66 | 2.91 | 1.74 | 1.05 | 0.67 | Upgrade
|
| Other Current Liabilities | 56.73 | 17.24 | 18.09 | 19.91 | 18.82 | 2.17 | Upgrade
|
| Total Current Liabilities | 574.49 | 459.28 | 456.74 | 415.15 | 485.74 | 173.85 | Upgrade
|
| Long-Term Debt | - | - | 4.99 | 16.82 | 93.65 | - | Upgrade
|
| Long-Term Leases | 324.62 | 322.75 | 306.86 | 147.04 | 160.13 | 61.17 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.35 | 0.9 | 2.56 | 3.57 | 4.72 | - | Upgrade
|
| Total Liabilities | 907.72 | 790.4 | 778.42 | 589.29 | 748.92 | 235.89 | Upgrade
|
| Additional Paid-In Capital | 185.46 | 185.46 | 185.46 | 185.46 | 31.49 | 31.49 | Upgrade
|
| Retained Earnings | 213.75 | 175.13 | 135.14 | 102.09 | 56.77 | 126.54 | Upgrade
|
| Comprehensive Income & Other | -3.51 | -3.51 | -3.49 | -4.06 | -2.88 | -1.05 | Upgrade
|
| Total Common Equity | 395.7 | 357.09 | 317.11 | 283.49 | 85.38 | 156.97 | Upgrade
|
| Minority Interest | -0.14 | -0.19 | -0.16 | - | - | 2.01 | Upgrade
|
| Shareholders' Equity | 395.56 | 356.9 | 316.95 | 283.49 | 85.38 | 158.99 | Upgrade
|
| Total Liabilities & Equity | 1,303 | 1,147 | 1,095 | 872.79 | 834.3 | 394.87 | Upgrade
|
| Total Debt | 576.28 | 558.94 | 542.12 | 346.04 | 506.95 | 136.73 | Upgrade
|
| Net Cash (Debt) | -558.03 | -544.99 | -534 | -323.62 | -491.4 | -132.79 | Upgrade
|
| Net Cash Per Share | -3.75 | -3.64 | -3.57 | -2.20 | -4.18 | -1.13 | Upgrade
|
| Filing Date Shares Outstanding | 152.04 | 149.74 | 149.74 | 149.74 | 149.74 | 117.42 | Upgrade
|
| Total Common Shares Outstanding | 152.04 | 149.74 | 149.74 | 149.74 | 117.42 | 117.42 | Upgrade
|
| Working Capital | 113.19 | 84.7 | 63.67 | 58.39 | -52.04 | -113.54 | Upgrade
|
| Book Value Per Share | 2.60 | 2.38 | 2.12 | 1.89 | 0.73 | 1.34 | Upgrade
|
| Tangible Book Value | 324.72 | 282.58 | 237.9 | 199.58 | -3.23 | 97.89 | Upgrade
|
| Tangible Book Value Per Share | 2.14 | 1.89 | 1.59 | 1.33 | -0.03 | 0.83 | Upgrade
|
| Machinery | - | 266.53 | 259.22 | 235.99 | 215.06 | 67.45 | Upgrade
|
| Leasehold Improvements | - | 71.05 | 58.83 | 52.24 | 41.94 | 6.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.