BladeRanger Ltd (TLV:BLRN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
29.80
-0.80 (-2.61%)
Apr 28, 2025, 5:24 PM IDT

BladeRanger Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
0.080.020.07--
Upgrade
Revenue Growth (YoY)
315.00%-71.01%---
Upgrade
Cost of Revenue
0.020.010.060.030.04
Upgrade
Gross Profit
0.060.010.01-0.03-0.04
Upgrade
Selling, General & Admin
5.061.981.331.460.98
Upgrade
Research & Development
1.851.641.335.913.83
Upgrade
Other Operating Expenses
--0.06---
Upgrade
Operating Expenses
6.913.552.667.375.68
Upgrade
Operating Income
-6.85-3.54-2.64-7.4-5.72
Upgrade
Interest Expense
-0.2-0.16-0.05-0.18-0.41
Upgrade
Interest & Investment Income
---0.01-
Upgrade
Currency Exchange Gain (Loss)
0.03----
Upgrade
Other Non Operating Income (Expenses)
--0.13---
Upgrade
EBT Excluding Unusual Items
-7.02-3.83-2.69-7.57-6.13
Upgrade
Merger & Restructuring Charges
-8.51----
Upgrade
Asset Writedown
1.43----
Upgrade
Pretax Income
-14.09-3.83-2.69-7.57-6.13
Upgrade
Net Income
-14.09-3.83-2.69-7.57-6.13
Upgrade
Net Income to Common
-14.09-3.83-2.69-7.57-6.13
Upgrade
Shares Outstanding (Basic)
268775
Upgrade
Shares Outstanding (Diluted)
268775
Upgrade
Shares Change (YoY)
227.81%6.20%0.82%43.03%15.60%
Upgrade
EPS (Basic)
-0.55-0.49-0.37-1.04-1.20
Upgrade
EPS (Diluted)
-0.55-0.49-0.37-1.04-1.20
Upgrade
Free Cash Flow
-7.64-2.07-2.04-6.34-3.09
Upgrade
Free Cash Flow Per Share
-0.30-0.26-0.28-0.87-0.60
Upgrade
Gross Margin
73.49%40.00%20.29%--
Upgrade
Operating Margin
-8250.60%-17710.00%-3831.88%--
Upgrade
Profit Margin
-16980.72%-19125.00%-3900.00%--
Upgrade
Free Cash Flow Margin
-9200.00%-10335.00%-2956.52%--
Upgrade
EBITDA
-6.64-3.39-2.57-7.24-5.71
Upgrade
D&A For EBITDA
0.20.150.080.160.01
Upgrade
EBIT
-6.85-3.54-2.64-7.4-5.72
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.