BladeRanger Ltd (TLV: BLRN)
Israel
· Delayed Price · Currency is ILS · Price in ILA52.20
-0.50 (-0.95%)
Dec 19, 2024, 4:26 PM IDT
BladeRanger Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 0.82 | 0.82 | - | - | - | - | Upgrade
|
| Cost of Revenue | 1.34 | 1.34 | 0.01 | 0.03 | 0.04 | 0.05 | Upgrade
|
| Gross Profit | -0.52 | -0.52 | -0.01 | -0.03 | -0.04 | -0.05 | Upgrade
|
| Selling, General & Admin | 5.38 | 4.3 | 4.26 | 1.46 | 0.98 | 0.36 | Upgrade
|
| Research & Development | 5.29 | 5.53 | 7.42 | 5.91 | 3.83 | 1.94 | Upgrade
|
| Other Operating Expenses | 0.03 | - | - | - | - | -0.59 | Upgrade
|
| Operating Expenses | 10.71 | 9.83 | 11.68 | 7.37 | 5.68 | 1.72 | Upgrade
|
| Operating Income | -11.23 | -10.35 | -11.69 | -7.4 | -5.72 | -1.77 | Upgrade
|
| Interest Expense | - | -0.1 | -0.04 | -0.18 | -0.41 | -0.21 | Upgrade
|
| Interest & Investment Income | 3.85 | 3.83 | 0.66 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.19 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -15.89 | -6.61 | -10.89 | -7.57 | -6.13 | -1.98 | Upgrade
|
| Impairment of Goodwill | -2.29 | -2.29 | - | - | - | - | Upgrade
|
| Asset Writedown | -1.69 | -1.69 | - | - | - | - | Upgrade
|
| Pretax Income | -19.87 | -10.59 | -10.89 | -7.57 | -6.13 | -1.98 | Upgrade
|
| Net Income | -19.87 | -10.59 | -10.89 | -7.57 | -6.13 | -1.98 | Upgrade
|
| Net Income to Common | -19.87 | -10.59 | -10.89 | -7.57 | -6.13 | -1.98 | Upgrade
|
| Shares Outstanding (Basic) | - | 8 | 7 | 7 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | - | 8 | 7 | 7 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | - | 6.20% | 0.82% | 43.03% | 15.60% | 56.72% | Upgrade
|
| EPS (Basic) | - | -1.35 | -1.48 | -1.04 | -1.20 | -0.45 | Upgrade
|
| EPS (Diluted) | - | -1.35 | -1.48 | -1.04 | -1.20 | -0.45 | Upgrade
|
| Free Cash Flow | -8.14 | -7.61 | -11.46 | -6.34 | -3.09 | -2 | Upgrade
|
| Free Cash Flow Per Share | - | -0.97 | -1.56 | -0.87 | -0.61 | -0.45 | Upgrade
|
| Gross Margin | -63.80% | -63.80% | - | - | - | - | Upgrade
|
| Operating Margin | -1377.42% | -1269.45% | - | - | - | - | Upgrade
|
| Profit Margin | -2438.16% | -1299.26% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -998.40% | -933.37% | - | - | - | - | Upgrade
|
| EBITDA | -10.81 | -9.94 | -11.64 | -7.24 | -5.71 | -1.76 | Upgrade
|
| D&A For EBITDA | 0.42 | 0.41 | 0.05 | 0.16 | 0.01 | 0.01 | Upgrade
|
| EBIT | -11.23 | -10.35 | -11.69 | -7.4 | -5.72 | -1.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.