BladeRanger Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28	23	9	44	104	152
Market Cap Growth	13.43%	156.11%	-79.75%	-57.40%	-31.39%	-
Enterprise Value	28	25	8	30	82	149
Last Close Price	0.60	0.51	1.21	6.05	14.26	20.86
PS Ratio	173.05	277.45	449.58	643.65	-	-
PB Ratio	2.94	6.22	-10.18	6.37	6.36	6.64
P/TBV Ratio	2.94	6.22	-	6.37	6.36	6.64
EV/Sales Ratio	170.38	307.09	379.03	430.39	-	-
Debt / Equity Ratio	0.03	0.08	-1.25	0.13	0.25	0.01
Asset Turnover	0.02	0.02	0.00	0.00	-	-
Quick Ratio	0.59	1.84	0.49	5.32	19.18	23.33
Current Ratio	3.25	2.60	0.50	5.74	19.18	23.33
Return on Equity (ROE)	90.27%	-999.22%	-125.55%	-23.03%	-38.57%	-49.13%
Return on Assets (ROA)	109.19%	-112.77%	-30.06%	-9.61%	-19.48%	-24.05%
Return on Capital Employed (ROCE)	129.50%	-176.50%	572.20%	-24.20%	-36.40%	-22.90%
Earnings Yield	8.14%	-61.20%	-42.54%	-6.06%	-7.26%	-4.04%
FCF Yield	-34.88%	-33.16%	-22.99%	-4.59%	-6.08%	-2.03%
Buyback Yield / Dilution	-	-227.81%	-6.20%	-0.82%	-43.03%	-15.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.