Blue Square Real Estate Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	4,046	4,242	2,900	2,531	3,286	2,397	Upgrade
Market Cap Growth	46.28%	46.28%	14.55%	-22.97%	37.09%	-15.27%	Upgrade
Enterprise Value	8,812	8,516	6,663	6,153	6,740	5,741	Upgrade
Last Close Price	331.70	336.88	213.23	172.40	227.99	156.57	Upgrade
PE Ratio	6.20	6.50	4.58	8.56	5.91	12.77	Upgrade
PS Ratio	4.74	4.97	5.07	5.72	8.17	7.15	Upgrade
PB Ratio	1.05	1.11	0.84	0.84	1.23	1.07	Upgrade
P/OCF Ratio	7.70	8.07	8.86	8.30	10.41	19.23	Upgrade
EV/Sales Ratio	10.32	9.97	11.66	13.90	16.75	17.12	Upgrade
EV/EBITDA Ratio	20.42	19.79	18.87	20.55	23.39	21.63	Upgrade
EV/EBIT Ratio	20.96	20.25	19.41	21.27	24.25	21.94	Upgrade
Debt / Equity Ratio	1.54	1.54	1.52	1.66	1.68	2.00	Upgrade
Debt / EBITDA Ratio	13.68	13.68	14.82	16.83	15.62	16.78	Upgrade
Asset Turnover	0.08	0.08	0.06	0.05	0.05	0.05	Upgrade
Inventory Turnover	1.17	1.17	0.46	0.30	0.28	0.09	Upgrade
Quick Ratio	0.65	0.65	1.03	2.37	1.21	0.52	Upgrade
Current Ratio	1.12	1.12	1.41	3.28	1.96	0.67	Upgrade
Return on Equity (ROE)	17.90%	17.90%	19.53%	10.40%	22.68%	8.53%	Upgrade
Return on Assets (ROA)	2.54%	2.54%	2.30%	2.14%	2.26%	2.39%	Upgrade
Return on Capital (ROIC)	2.85%	2.85%	2.56%	2.37%	2.51%	2.66%	Upgrade
Earnings Yield	16.13%	15.39%	21.85%	11.68%	16.91%	7.83%	Upgrade
Dividend Yield	4.98%	-	7.69%	4.76%	5.90%	3.31%	Upgrade
Payout Ratio	58.20%	58.20%	15.78%	27.06%	35.99%	31.96%	Upgrade
Buyback Yield / Dilution	-	-	-	-4.32%	-0.94%	-0.01%	Upgrade
Total Shareholder Return	4.98%	-	7.69%	0.44%	4.96%	3.30%	Upgrade

Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.