Clal Biotechnology Industries Ltd. (TLV:CBI)
30.90
-0.20 (-0.64%)
May 8, 2025, 4:47 PM IDT
TLV:CBI Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -62.46 | -31.05 | -61.74 | -89.58 | 109.03 | Upgrade
|
Depreciation & Amortization | 0.28 | 0.53 | 17.64 | 22.51 | 23.87 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 1.57 | - | -22.37 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 26.47 | Upgrade
|
Loss (Gain) From Sale of Investments | 36 | -3 | 8.03 | 31.15 | -137.14 | Upgrade
|
Loss (Gain) on Equity Investments | 28.57 | 17 | 22.39 | 30.81 | 28.94 | Upgrade
|
Stock-Based Compensation | 0.14 | 0.04 | 5.15 | 5.55 | 5.54 | Upgrade
|
Other Operating Activities | -8.96 | 6.77 | -31.76 | -43.92 | -65.81 | Upgrade
|
Change in Accounts Receivable | 0.55 | 1.02 | -6.61 | 2.02 | 3.16 | Upgrade
|
Change in Inventory | - | - | -2.25 | 0.58 | 0.73 | Upgrade
|
Change in Accounts Payable | - | - | -4.2 | 5.5 | -3.82 | Upgrade
|
Change in Other Net Operating Assets | -0.6 | 0.19 | -7.26 | -5.93 | -1.83 | Upgrade
|
Operating Cash Flow | -6.48 | -8.51 | -59.04 | -41.33 | -33.23 | Upgrade
|
Capital Expenditures | - | -0.01 | -1.27 | -1.59 | -3.19 | Upgrade
|
Divestitures | - | - | -9.52 | - | -1.48 | Upgrade
|
Investment in Securities | 17.17 | 6.84 | -0.18 | 80.66 | 74.12 | Upgrade
|
Other Investing Activities | 2.82 | 0.83 | 0.02 | 0.12 | 1.33 | Upgrade
|
Investing Cash Flow | 20 | 7.66 | -10.96 | 79.18 | 70.78 | Upgrade
|
Long-Term Debt Repaid | -11.25 | -1.16 | -2.51 | -2.42 | -1.75 | Upgrade
|
Net Debt Issued (Repaid) | -11.25 | -1.16 | -2.51 | -2.42 | -1.75 | Upgrade
|
Repurchase of Common Stock | - | - | - | -9.74 | -0.26 | Upgrade
|
Common Dividends Paid | - | - | - | -36 | - | Upgrade
|
Other Financing Activities | -4.3 | -0.03 | 22.56 | -3.38 | -0.37 | Upgrade
|
Financing Cash Flow | -15.55 | -1.18 | 20.05 | -51.54 | -2.38 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.26 | 0.32 | 4.33 | -1.42 | -4.57 | Upgrade
|
Net Cash Flow | -1.78 | -1.71 | -45.61 | -15.11 | 30.61 | Upgrade
|
Free Cash Flow | -6.48 | -8.52 | -60.31 | -42.92 | -36.41 | Upgrade
|
Free Cash Flow Margin | - | -8190.39% | -16300.00% | -19160.71% | -17675.24% | Upgrade
|
Free Cash Flow Per Share | -0.04 | -0.05 | -0.39 | -0.27 | -0.23 | Upgrade
|
Cash Interest Paid | 4.4 | 0.25 | 0.31 | 0.49 | 0.52 | Upgrade
|
Cash Income Tax Paid | - | - | - | 0.09 | - | Upgrade
|
Levered Free Cash Flow | -5.94 | -5.44 | 6.26 | 23.33 | 10.79 | Upgrade
|
Unlevered Free Cash Flow | -3.72 | -3.22 | 8.59 | 24.43 | 10.79 | Upgrade
|
Change in Net Working Capital | -0.01 | -2.58 | 5.11 | -5.87 | 8.78 | Upgrade
|
Updated Aug 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.