Compugen Ltd. (TLV:CGEN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 533.50
-19.60 (-3.54%)
Apr 1, 2025, 4:46 PM IDT
Compugen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 27.86 | 33.46 | 7.5 | 6 | 2 | Upgrade
|
| Revenue Growth (YoY) | -16.72% | 346.12% | 25.00% | 200.00% | - | Upgrade
|
| Cost of Revenue | 7.93 | 2 | 0.98 | 0.68 | 0.06 | Upgrade
|
| Gross Profit | 19.93 | 31.46 | 6.53 | 5.32 | 1.94 | Upgrade
|
| Selling, General & Admin | 10.02 | 9.98 | 11.25 | 11.7 | 10.68 | Upgrade
|
| Research & Development | 24.81 | 34.47 | 30.65 | 28.69 | 22.76 | Upgrade
|
| Operating Expenses | 34.83 | 44.45 | 41.9 | 40.39 | 33.44 | Upgrade
|
| Operating Income | -14.89 | -12.99 | -35.37 | -35.07 | -31.5 | Upgrade
|
| Interest & Investment Income | 3.49 | 2.96 | 1.44 | 0.89 | 1.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | 0.01 | 0.34 | -0 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -11.46 | -10.06 | -33.62 | -34.21 | -29.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.75 | 0.28 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | -0.01 | 0 | 0.01 | Upgrade
|
| Pretax Income | -9.71 | -9.78 | -33.64 | -34.2 | -29.7 | Upgrade
|
| Income Tax Expense | 4.52 | 8.97 | 0.06 | - | - | Upgrade
|
| Net Income | -14.23 | -18.75 | -33.69 | -34.2 | -29.7 | Upgrade
|
| Net Income to Common | -14.23 | -18.75 | -33.69 | -34.2 | -29.7 | Upgrade
|
| Shares Outstanding (Basic) | 90 | 88 | 87 | 84 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 88 | 87 | 84 | 80 | Upgrade
|
| Shares Change (YoY) | 2.16% | 1.24% | 2.79% | 5.80% | 25.07% | Upgrade
|
| EPS (Basic) | -0.16 | -0.21 | -0.39 | -0.41 | -0.37 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.21 | -0.39 | -0.41 | -0.37 | Upgrade
|
| Free Cash Flow | 49.49 | -36.06 | -34.59 | -22.98 | -28.49 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | -0.41 | -0.40 | -0.27 | -0.36 | Upgrade
|
| Gross Margin | 71.54% | 94.01% | 87.00% | 88.67% | 97.00% | Upgrade
|
| Operating Margin | -53.44% | -38.83% | -471.65% | -584.57% | -1574.80% | Upgrade
|
| Profit Margin | -51.07% | -56.05% | -449.25% | -570.05% | -1484.90% | Upgrade
|
| Free Cash Flow Margin | 177.60% | -107.77% | -461.20% | -383.05% | -1424.30% | Upgrade
|
| EBITDA | -14.41 | -12.52 | -34.89 | -34.61 | -30.78 | Upgrade
|
| EBITDA Margin | -51.70% | -37.41% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.49 | 0.48 | 0.48 | 0.46 | 0.72 | Upgrade
|
| EBIT | -14.89 | -12.99 | -35.37 | -35.07 | -31.5 | Upgrade
|
| EBIT Margin | -53.44% | -38.83% | - | - | - | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.