Cipia Vision Ltd (TLV:CPIA)
Israel · Delayed Price · Currency is ILS · Price in ILA 5.70
-0.30 (-5.00%)
Nov 6, 2025, 5:24 PM IDT
Cipia Vision Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 5.73 | 5.7 | 5.35 | 5.33 | 4.78 | 1.74 | Upgrade | |
Revenue Growth (YoY) | 61.57% | 6.54% | 0.41% | 11.51% | 174.50% | 177.23% | Upgrade |
Cost of Revenue | 2.75 | 1.82 | 2.66 | 4.16 | 2.89 | 1.1 | Upgrade |
Gross Profit | 2.98 | 3.89 | 2.69 | 1.17 | 1.89 | 0.64 | Upgrade |
Selling, General & Admin | 6.47 | 6.37 | 5.58 | 7.52 | 6.2 | 3.44 | Upgrade |
Research & Development | 5.65 | 5.71 | 5.85 | 5.29 | 5 | 3.8 | Upgrade |
Operating Expenses | 12.12 | 12.08 | 11.43 | 12.82 | 11.21 | 7.24 | Upgrade |
Operating Income | -9.14 | -8.2 | -8.74 | -11.65 | -9.31 | -6.6 | Upgrade |
Interest Expense | -0.45 | -0.42 | -0.11 | -0.26 | -1.26 | -0.81 | Upgrade |
Interest & Investment Income | 0.34 | 0.14 | 0.33 | 0.07 | 0.04 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | -0.37 | -1.18 | - | 0.32 | Upgrade |
Other Non Operating Income (Expenses) | 0.46 | 0.46 | -0.22 | 0.11 | 10.62 | -9.03 | Upgrade |
Pretax Income | -8.79 | -8.01 | -9.11 | -12.91 | 0.09 | -16.11 | Upgrade |
Income Tax Expense | -0.01 | 0 | 0.02 | 0.06 | 0.05 | - | Upgrade |
Net Income | -8.28 | -8.02 | -9.13 | -12.96 | 0.04 | -16.11 | Upgrade |
Net Income to Common | -8.28 | -8.02 | -9.13 | -12.96 | 0.04 | -16.11 | Upgrade |
Shares Outstanding (Basic) | 177 | 158 | 139 | 97 | 9 | 5 | Upgrade |
Shares Outstanding (Diluted) | 177 | 158 | 139 | 97 | 18 | 5 | Upgrade |
Shares Change (YoY) | 24.13% | 13.05% | 44.09% | 448.91% | 223.40% | 0.03% | Upgrade |
EPS (Basic) | -0.05 | -0.05 | -0.07 | -0.13 | 0.00 | -2.96 | Upgrade |
EPS (Diluted) | -0.05 | -0.05 | -0.07 | -0.13 | 0.00 | -2.96 | Upgrade |
Free Cash Flow | -6.23 | -8.49 | -8.47 | -11.83 | -9.1 | -6.51 | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.05 | -0.06 | -0.12 | -0.52 | -1.20 | Upgrade |
Gross Margin | 52.04% | 68.16% | 50.23% | 21.90% | 39.61% | 36.82% | Upgrade |
Operating Margin | -159.33% | -143.76% | -163.30% | -218.60% | -194.85% | -378.98% | Upgrade |
Profit Margin | -144.47% | -140.61% | -170.59% | -243.25% | 0.77% | -925.56% | Upgrade |
Free Cash Flow Margin | -108.61% | -148.99% | -158.23% | -222.01% | -190.44% | -373.92% | Upgrade |
EBITDA | -9.09 | -8.07 | -8.64 | -11.59 | -9.24 | -6.41 | Upgrade |
EBITDA Margin | -158.53% | -141.59% | -161.45% | -217.41% | -193.43% | - | Upgrade |
D&A For EBITDA | 0.05 | 0.12 | 0.1 | 0.06 | 0.07 | 0.19 | Upgrade |
EBIT | -9.14 | -8.2 | -8.74 | -11.65 | -9.31 | -6.6 | Upgrade |
EBIT Margin | -159.33% | -143.76% | -163.30% | -218.60% | -194.85% | - | Upgrade |
Effective Tax Rate | - | - | - | - | 57.47% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.