Cipia Vision Ltd (TLV:CPIA)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
34.90
-0.40 (-1.13%)
Apr 3, 2025, 5:24 PM IDT

Cipia Vision Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-8.02-9.13-12.960.04-16.11
Upgrade
Depreciation & Amortization
0.580.540.50.190.19
Upgrade
Loss (Gain) From Sale of Assets
--0.03--
Upgrade
Loss (Gain) From Sale of Investments
-0.15-0.05-10.68-
Upgrade
Stock-Based Compensation
0.160.290.550.660.15
Upgrade
Other Operating Activities
-0.310.371.351.149.57
Upgrade
Change in Accounts Receivable
-0.8-0.15-0.91-0.54-0.47
Upgrade
Change in Inventory
0.280.55-0.08-1.76-
Upgrade
Change in Accounts Payable
-0.12-0.44-0.190.67-0.1
Upgrade
Change in Unearned Revenue
0.68-0.180.08-0.70.3
Upgrade
Change in Other Net Operating Assets
-0.86-0.350.141.930.01
Upgrade
Operating Cash Flow
-8.42-8.36-11.55-9.05-6.46
Upgrade
Capital Expenditures
-0.08-0.11-0.28-0.06-0.05
Upgrade
Sale of Property, Plant & Equipment
--0--
Upgrade
Other Investing Activities
-0.360.330.07-0.211.72
Upgrade
Investing Cash Flow
-0.440.22-0.21-0.271.67
Upgrade
Short-Term Debt Issued
---48.21
Upgrade
Long-Term Debt Issued
2.99--2-
Upgrade
Total Debt Issued
2.99--68.21
Upgrade
Long-Term Debt Repaid
-0.81-1.25-1.07-0.73-1
Upgrade
Net Debt Issued (Repaid)
2.18-1.25-1.075.277.21
Upgrade
Issuance of Common Stock
7.230.0811.8420.410.01
Upgrade
Other Financing Activities
-0.51-0.29-1.01-0.460.64
Upgrade
Financing Cash Flow
8.9-1.459.7625.527.86
Upgrade
Foreign Exchange Rate Adjustments
-0.02-0.71-1.61-0.3-0.06
Upgrade
Net Cash Flow
0.02-10.3-3.6115.913.01
Upgrade
Free Cash Flow
-8.49-8.47-11.83-9.1-6.51
Upgrade
Free Cash Flow Margin
-148.99%-158.23%-222.01%-190.44%-373.92%
Upgrade
Free Cash Flow Per Share
-0.05-0.06-0.12-0.52-1.20
Upgrade
Cash Interest Paid
-0.290.61.16-
Upgrade
Cash Income Tax Paid
-0.020.040.03-
Upgrade
Levered Free Cash Flow
-6.01-5.4-7.95-26.0812.99
Upgrade
Unlevered Free Cash Flow
-5.64-5.33-7.79-25.313.5
Upgrade
Change in Net Working Capital
1.020.591.2720.28-17.33
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.