Cipia Vision Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct '24 Oct 15, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	81	85	54	339	-	-
Market Cap Growth	84.15%	57.93%	-84.18%	-	-	-
Enterprise Value	82	54	27	505	-	-
Last Close Price	0.45	0.62	0.60	3.80	-	-
PE Ratio	-	-2.60	-1.27	611.50	-	-
PS Ratio	3.19	4.40	2.86	22.81	-	-
PB Ratio	4.77	3.30	0.96	6.63	-	-
P/FCF Ratio	-1.96	-2.78	-1.29	-11.98	-	-
P/OCF Ratio	-1.98	-2.81	-1.32	-12.05	-	-
EV/Sales Ratio	4.05	2.80	1.45	33.96	-	-
EV/EBITDA Ratio	-1.70	-1.73	-0.67	-17.56	-	-
EV/EBIT Ratio	-1.66	-1.71	-0.66	-17.43	-	-
EV/FCF Ratio	-2.37	-1.77	-0.65	-17.83	-	-
Debt / Equity Ratio	0.84	0.23	0.18	0.25	-0.76	-0.98
Debt / FCF Ratio	-0.33	-0.19	-0.24	-0.46	-8.13	-6.90
Asset Turnover	0.42	0.31	0.22	0.30	0.40	-
Inventory Turnover	1.49	1.70	2.32	-	-	-
Quick Ratio	1.51	2.34	3.78	3.97	0.06	0.04
Current Ratio	1.79	2.74	4.18	4.32	0.07	0.05
Return on Equity (ROE)	-118.80%	-79.35%	-80.19%	-	-	-
Return on Assets (ROA)	-40.67%	-31.41%	-29.79%	-37.08%	-93.86%	-
Return on Capital (ROIC)	-54.09%	-39.81%	-37.04%	-317.95%	-	-
Earnings Yield	-46.57%	-38.81%	-84.98%	0.03%	-	-
FCF Yield	-51.08%	-36.00%	-77.56%	-8.35%	-	-
Buyback Yield / Dilution	-18.09%	-44.09%	-448.91%	-223.40%	-0.03%	-
Total Shareholder Return	-18.09%	-44.09%	-448.91%	-223.40%	-0.03%	-

Source: S&P Capital IQ. Standard template. Financial Sources.