Cipia Vision Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	32	87	85	54	339	-
Market Cap Growth	-63.67%	2.31%	57.93%	-84.18%	-	-
Enterprise Value	35	87	54	27	505	-
Last Close Price	0.18	0.48	0.62	0.60	3.80	-
PE Ratio	-	-	-	-	2946.21	-
PS Ratio	1.68	4.17	4.40	2.86	22.81	-
PB Ratio	13.13	4.05	3.30	0.96	6.63	-
P/TBV Ratio	13.13	4.05	3.30	0.96	6.63	-
EV/Sales Ratio	1.80	4.21	2.80	1.45	33.96	-
Debt / Equity Ratio	3.58	0.66	0.23	0.18	0.25	-0.76
Net Debt / Equity Ratio	0.93	-0.25	-0.52	-0.84	-0.95	-0.70
Net Debt / EBITDA Ratio	-0.07	0.18	0.43	1.15	1.69	-7.66
Net Debt / FCF Ratio	-0.11	0.18	0.44	1.13	1.71	-7.54
Asset Turnover	0.68	0.46	0.31	0.22	0.30	0.40
Inventory Turnover	3.23	1.57	1.70	2.32	-	-
Quick Ratio	0.39	2.12	2.20	3.78	3.97	0.06
Current Ratio	1.12	2.46	2.74	4.18	4.32	0.07
Return on Equity (ROE)	-403.82%	-123.22%	-79.35%	-80.19%	-	-
Return on Assets (ROA)	-68.00%	-41.73%	-31.41%	-29.79%	-37.08%	-93.86%
Return on Invested Capital (ROIC)	-644.29%	-210.45%	-294.70%	-687.46%	-	-
Return on Capital Employed (ROCE)	-1244.70%	-97.30%	-105.80%	-64.80%	-45.30%	9.50%
Earnings Yield	-85.95%	-33.69%	-38.81%	-84.98%	0.03%	-
FCF Yield	-64.62%	-35.70%	-36.00%	-77.56%	-8.35%	-
Buyback Yield / Dilution	-24.13%	-13.05%	-44.09%	-448.91%	-223.40%	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.