Y.H. Dimri Construction & Development Ltd (TLV:DIMRI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
30,950
+940 (3.13%)
Apr 1, 2025, 4:47 PM IDT

TLV:DIMRI Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,9911,3551,4201,2591,104
Upgrade
Revenue Growth (YoY)
46.88%-4.56%12.75%14.09%13.62%
Upgrade
Cost of Revenue
1,200849.25920.45834.38763.98
Upgrade
Gross Profit
790.16505.99499.5424.96339.79
Upgrade
Selling, General & Admin
134.18102.1810188.5675.56
Upgrade
Other Operating Expenses
0.05-0.03-0.07-0.14-0.27
Upgrade
Operating Expenses
134.23102.15100.9388.4375.29
Upgrade
Operating Income
655.92403.83398.57336.53264.49
Upgrade
Interest Expense
-125.72-114.64-70.37-56.91-54.09
Upgrade
Interest & Investment Income
-13.026.180.870.92
Upgrade
Currency Exchange Gain (Loss)
-5.011.020.010.58
Upgrade
Other Non Operating Income (Expenses)
38.32-2.54-4.05-0.140.88
Upgrade
EBT Excluding Unusual Items
568.52304.68331.35280.37212.78
Upgrade
Gain (Loss) on Sale of Investments
--1.060.21.31-
Upgrade
Gain (Loss) on Sale of Assets
-1.350.160.35-3.36
Upgrade
Asset Writedown
122.469.0650.77178.71-14.51
Upgrade
Other Unusual Items
---9.622.94-
Upgrade
Pretax Income
690.98314.04372.86463.67194.91
Upgrade
Income Tax Expense
162.4765.4199.06104.7141.88
Upgrade
Earnings From Continuing Operations
528.52248.63273.8358.96153.03
Upgrade
Minority Interest in Earnings
-0.090-0.012.682.66
Upgrade
Net Income
528.43248.63273.79361.64155.68
Upgrade
Net Income to Common
528.43248.63273.79361.64155.68
Upgrade
Net Income Growth
112.53%-9.19%-24.29%132.29%13.46%
Upgrade
Shares Outstanding (Basic)
2019191919
Upgrade
Shares Outstanding (Diluted)
2019191919
Upgrade
Shares Change (YoY)
5.42%0.02%--3.74%
Upgrade
EPS (Basic)
26.9713.2914.6319.338.32
Upgrade
EPS (Diluted)
26.7913.2914.6319.338.32
Upgrade
EPS Growth
101.58%-9.16%-24.32%132.28%9.38%
Upgrade
Free Cash Flow
-1,015-552.71-109.4648.53-284.94
Upgrade
Free Cash Flow Per Share
-51.46-29.54-5.852.59-15.23
Upgrade
Dividend Per Share
-4.9335.0704.9103.740
Upgrade
Dividend Growth
--2.70%3.26%31.28%128.05%
Upgrade
Gross Margin
39.69%37.34%35.18%33.75%30.78%
Upgrade
Operating Margin
32.95%29.80%28.07%26.72%23.96%
Upgrade
Profit Margin
26.55%18.35%19.28%28.72%14.11%
Upgrade
Free Cash Flow Margin
-50.99%-40.78%-7.71%3.85%-25.81%
Upgrade
EBITDA
661.86409.24405.28340.17268.61
Upgrade
EBITDA Margin
33.25%30.20%28.54%27.01%24.34%
Upgrade
D&A For EBITDA
5.945.46.73.634.12
Upgrade
EBIT
655.92403.83398.57336.53264.49
Upgrade
EBIT Margin
32.95%29.80%28.07%26.72%23.96%
Upgrade
Effective Tax Rate
23.51%20.83%26.57%22.58%21.49%
Upgrade
Revenue as Reported
1,9911,3551,4201,2591,104
Upgrade
Advertising Expenses
-21.0721.1618.1811.54
Upgrade
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.