TLV:DISI Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,279	614	503	724	1,632	1,282
Market Cap Growth	120.38%	22.18%	-30.52%	-55.65%	27.26%	53.10%
Enterprise Value	18,872	16,467	21,038	21,523	12,197	11,449
Last Close Price	9.04	4.34	3.55	5.11	11.53	9.06
PE Ratio	7.90	19.82	-	1.38	6.16	-
PS Ratio	1.28	0.54	0.38	0.31	1.88	1.04
PB Ratio	0.19	0.10	0.07	0.09	0.37	0.39
P/FCF Ratio	-	0.51	0.24	0.37	1.28	1.05
P/OCF Ratio	2.75	0.51	0.24	0.37	1.28	1.05
EV/Sales Ratio	18.89	14.48	15.96	9.22	14.07	9.27
EV/EBITDA Ratio	24.07	19.26	23.40	11.00	19.70	161.26
EV/EBIT Ratio	24.32	19.44	23.72	11.09	20.00	817.80
EV/FCF Ratio	-	13.54	9.99	11.05	9.57	9.35
Debt / Equity Ratio	2.16	2.12	1.90	1.90	2.32	3.87
Debt / EBITDA Ratio	18.75	15.63	15.12	8.04	16.41	180.44
Debt / FCF Ratio	31.39	11.02	6.55	8.07	7.97	10.46
Asset Turnover	0.04	0.04	0.04	0.09	0.05	0.06
Inventory Turnover	1.04	1.46	2.77	0.75	0.32	4.43
Quick Ratio	0.34	0.31	0.16	0.34	0.94	1.42
Current Ratio	0.79	0.88	1.21	1.26	1.79	1.81
Return on Equity (ROE)	8.29%	4.84%	-4.72%	24.10%	15.43%	-17.77%
Return on Assets (ROA)	1.92%	1.99%	1.77%	4.72%	2.05%	0.04%
Return on Invested Capital (ROIC)	2.97%	2.98%	4.41%	10.19%	4.54%	0.11%
Return on Capital Employed (ROCE)	4.00%	4.50%	4.50%	9.00%	4.60%	0.10%
Earnings Yield	9.15%	5.05%	-138.81%	72.26%	16.24%	-43.29%
FCF Yield	-	197.93%	419.03%	269.02%	78.08%	95.54%
Buyback Yield / Dilution	17.72%	-	-	0.47%	-0.48%	0.26%
Total Shareholder Return	17.72%	-	-	0.47%	-0.48%	0.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.