Dorsel Holdings Ltd (TLV:DRSH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,680.00
+31.00 (1.88%)
Apr 1, 2025, 4:33 PM IDT

Dorsel Holdings Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
87.2482.0575.363.5357.78
Upgrade
Other Revenue
25.54----
Upgrade
Total Revenue
112.7782.0575.363.5357.78
Upgrade
Revenue Growth (YoY
37.44%8.97%18.52%9.95%0.46%
Upgrade
Property Expenses
12.713.2112.9911.8612.44
Upgrade
Selling, General & Administrative
10.519.737.76.355.44
Upgrade
Other Operating Expenses
-0.38--1.52--
Upgrade
Total Operating Expenses
22.8322.9419.1718.2217.87
Upgrade
Operating Income
89.9459.1156.1345.3139.91
Upgrade
Interest Expense
-30.52-30.91-20.31-16.2-12.41
Upgrade
Interest & Investment Income
-2.871.834.11-
Upgrade
Income (Loss) on Equity Investments
-14.523.326.926.84
Upgrade
Currency Exchange Gain (Loss)
-1.48-1.73--
Upgrade
Other Non-Operating Income
8.39---1.06
Upgrade
EBT Excluding Unusual Items
67.8147.0559.2440.1435.41
Upgrade
Gain (Loss) on Sale of Investments
-2.460.881.75-
Upgrade
Asset Writedown
32.773.4457.2127.48-2.82
Upgrade
Pretax Income
100.5852.95117.3369.3732.59
Upgrade
Income Tax Expense
22.0510.9820.815.116.37
Upgrade
Earnings From Continuing Operations
78.5441.9896.5454.2526.22
Upgrade
Minority Interest in Earnings
0.240.26---
Upgrade
Net Income
78.7842.2496.5454.2526.22
Upgrade
Net Income to Common
78.7842.2496.5454.2526.22
Upgrade
Net Income Growth
86.52%-56.25%77.94%106.93%-22.43%
Upgrade
Basic Shares Outstanding
2323232323
Upgrade
Diluted Shares Outstanding
2323232323
Upgrade
EPS (Basic)
3.491.874.282.411.16
Upgrade
EPS (Diluted)
3.491.874.282.411.16
Upgrade
EPS Growth
86.63%-56.31%77.94%106.94%-22.43%
Upgrade
Dividend Per Share
---0.5760.222
Upgrade
Dividend Growth
---160.00%-
Upgrade
Operating Margin
79.75%72.05%74.54%71.33%69.07%
Upgrade
Profit Margin
69.86%51.48%128.20%85.39%45.37%
Upgrade
EBITDA
90.5259.5556.2645.3739.97
Upgrade
EBITDA Margin
80.27%72.58%74.72%71.42%69.17%
Upgrade
D&A For Ebitda
0.590.440.130.060.06
Upgrade
EBIT
89.9459.1156.1345.3139.91
Upgrade
EBIT Margin
79.75%72.05%74.54%71.33%69.07%
Upgrade
Effective Tax Rate
21.92%20.73%17.72%21.79%19.54%
Upgrade
Revenue as Reported
145.5499.99155.8397.9361.8
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.