Econergy Renewable Energy Ltd (TLV:ECNR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,656.00
+138.00 (3.92%)
Jul 31, 2025, 5:24 PM IDT

Instructure Holdings Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
11.8819.92-11.292.37-10.88-1.21
Upgrade
Depreciation & Amortization
9.177.490.960.680.090.04
Upgrade
Loss (Gain) on Equity Investments
-6.94-9.170.541.180.520.51
Upgrade
Stock-Based Compensation
0.830.720.581.485.32-
Upgrade
Change in Accounts Receivable
-0.65-0.160.020.08-0-0.1
Upgrade
Change in Accounts Payable
-1.410.68-4.55.481.050.06
Upgrade
Change in Other Net Operating Assets
0.13.24-1.08-11.26-1.350.88
Upgrade
Other Operating Activities
-20.67-30.1-0.05-12.91-0.26-1
Upgrade
Operating Cash Flow
-7.69-7.37-14.81-12.9-5.52-0.82
Upgrade
Capital Expenditures
-177.28-166.73-92.7-46.71-9.04-0.95
Upgrade
Sale of Property, Plant & Equipment
29.173.29----
Upgrade
Cash Acquisitions
--7.89-7.79-5.55-13.75-
Upgrade
Divestitures
----0.1--0.49
Upgrade
Investment in Securities
12.49-19.24-2.82-2.28-10.35-4.39
Upgrade
Other Investing Activities
-23.37-10.65-51.52-43.64-0.04-
Upgrade
Investing Cash Flow
-157.85-200.09-125.61-98.27-33.17-5.82
Upgrade
Long-Term Debt Issued
-310.95136.780.9685.782.5
Upgrade
Long-Term Debt Repaid
--19.91-0.37-0.5-0.06-0.03
Upgrade
Net Debt Issued (Repaid)
231.11291.04136.410.4685.722.47
Upgrade
Issuance of Common Stock
59.5750.0937.55037.414.39
Upgrade
Other Financing Activities
--3.94--3.73--
Upgrade
Financing Cash Flow
290.68337.19173.9146.73123.136.86
Upgrade
Foreign Exchange Rate Adjustments
-1.12-0.12-1.1-3.041.16-
Upgrade
Net Cash Flow
124.02129.6232.4-67.4885.60.22
Upgrade
Free Cash Flow
-184.97-174.1-107.51-59.62-14.56-1.76
Upgrade
Free Cash Flow Margin
-3306.49%-1481.44%-9782.62%-3280.96%-1491.39%-207.77%
Upgrade
Free Cash Flow Per Share
-4.05-3.81-2.36-1.31-0.59-0.85
Upgrade
Cash Interest Paid
5.515.090.080.150.03-
Upgrade
Cash Income Tax Paid
0.280.270.240.310.03-
Upgrade
Levered Free Cash Flow
-170.56-160.55-104.27-54.17-6.73-0.63
Upgrade
Unlevered Free Cash Flow
-163.9-157.83-102.7-52.67-5.73-0.62
Upgrade
Change in Net Working Capital
-15.72-7.563.632.54-4.51-1.35
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.