Electra Consumer Products (1970) Ltd (TLV:ECP)
9,919.00
+162.00 (1.66%)
Apr 1, 2025, 5:24 PM IDT
TLV:ECP Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 7,406 | 6,505 | 6,180 | 4,649 | 2,573 | Upgrade
|
Revenue Growth (YoY) | 13.85% | 5.25% | 32.95% | 80.64% | 16.03% | Upgrade
|
Cost of Revenue | 5,235 | 4,683 | 4,372 | 3,363 | 1,958 | Upgrade
|
Gross Profit | 2,171 | 1,822 | 1,808 | 1,286 | 615.46 | Upgrade
|
Selling, General & Admin | 1,843 | 1,712 | 1,556 | 1,055 | 480.69 | Upgrade
|
Research & Development | 10 | 8.04 | 5.19 | 6.23 | 7.24 | Upgrade
|
Other Operating Expenses | -14 | 54.01 | 12.37 | 9.32 | -6.88 | Upgrade
|
Operating Expenses | 1,839 | 1,774 | 1,574 | 1,071 | 481.05 | Upgrade
|
Operating Income | 332 | 47.44 | 234.09 | 214.61 | 134.41 | Upgrade
|
Interest Expense | -260 | -188.08 | -122.18 | -64.28 | -11.62 | Upgrade
|
Interest & Investment Income | - | 11.21 | 2.18 | 4.12 | 0.59 | Upgrade
|
Earnings From Equity Investments | -1 | -0.96 | -0.14 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 21 | -34.86 | -6.53 | -1.97 | 0.02 | Upgrade
|
EBT Excluding Unusual Items | 92 | -165.26 | 107.42 | 152.49 | 123.39 | Upgrade
|
Merger & Restructuring Charges | -1 | -51.76 | -51.83 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | -7.11 | 28 | 51.12 | 0.35 | Upgrade
|
Asset Writedown | - | - | - | -0.13 | -4.39 | Upgrade
|
Pretax Income | 91 | -224.12 | 83.58 | 203.47 | 119.35 | Upgrade
|
Income Tax Expense | 31 | 11.16 | 28.04 | 31.6 | 28.91 | Upgrade
|
Earnings From Continuing Operations | 60 | -235.28 | 55.55 | 171.88 | 90.45 | Upgrade
|
Earnings From Discontinued Operations | -26 | -46.38 | -11.92 | - | 201.26 | Upgrade
|
Net Income to Company | 34 | -281.66 | 43.63 | 171.88 | 291.7 | Upgrade
|
Minority Interest in Earnings | 18 | 180.4 | 59.3 | -7.76 | -5.86 | Upgrade
|
Net Income | 52 | -101.26 | 102.93 | 164.11 | 285.84 | Upgrade
|
Net Income to Common | 52 | -101.26 | 102.93 | 164.11 | 285.84 | Upgrade
|
Net Income Growth | - | - | -37.28% | -42.59% | 67.11% | Upgrade
|
Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 22 | Upgrade
|
Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 22 | Upgrade
|
Shares Change (YoY) | 7.74% | -2.28% | -1.06% | 0.47% | 0.17% | Upgrade
|
EPS (Basic) | 2.25 | -4.68 | 4.74 | 7.47 | 13.01 | Upgrade
|
EPS (Diluted) | 2.21 | -6.19 | 4.20 | 7.33 | 13.01 | Upgrade
|
EPS Growth | - | - | -42.68% | -43.66% | 69.17% | Upgrade
|
Free Cash Flow | 337 | -174.97 | 152.07 | -82.92 | 243.97 | Upgrade
|
Free Cash Flow Per Share | 14.46 | -8.09 | 6.87 | -3.71 | 10.96 | Upgrade
|
Dividend Per Share | - | - | 3.000 | 2.730 | 3.190 | Upgrade
|
Dividend Growth | - | - | 9.89% | -14.42% | 36.91% | Upgrade
|
Gross Margin | 29.31% | 28.00% | 29.25% | 27.66% | 23.92% | Upgrade
|
Operating Margin | 4.48% | 0.73% | 3.79% | 4.62% | 5.22% | Upgrade
|
Profit Margin | 0.70% | -1.56% | 1.67% | 3.53% | 11.11% | Upgrade
|
Free Cash Flow Margin | 4.55% | -2.69% | 2.46% | -1.78% | 9.48% | Upgrade
|
EBITDA | 718 | 154.02 | 310.27 | 408.81 | 233.25 | Upgrade
|
EBITDA Margin | 9.70% | 2.37% | 5.02% | 8.79% | 9.06% | Upgrade
|
D&A For EBITDA | 386 | 106.58 | 76.18 | 194.2 | 98.85 | Upgrade
|
EBIT | 332 | 47.44 | 234.09 | 214.61 | 134.41 | Upgrade
|
EBIT Margin | 4.48% | 0.73% | 3.79% | 4.62% | 5.22% | Upgrade
|
Effective Tax Rate | 34.07% | - | 33.54% | 15.53% | 24.22% | Upgrade
|
Advertising Expenses | - | 108.03 | 96 | 87.47 | 69.97 | Upgrade
|
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.