El Al Israel Airlines Ltd. (TLV: ELAL)
Israel
· Delayed Price · Currency is ILS · Price in ILA633.80
-14.80 (-2.28%)
Sep 12, 2024, 5:24 PM IDT
El Al Israel Airlines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,950 | 2,503 | 1,986 | 857.2 | 623.08 | 2,178 | Upgrade
|
| Revenue Growth (YoY) | 27.34% | 26.05% | 131.66% | 37.58% | -71.39% | 1.68% | Upgrade
|
| Cost of Revenue | 1,858 | 1,697 | 1,481 | 721.2 | 800.4 | 1,834 | Upgrade
|
| Gross Profit | 1,092 | 806.3 | 504.5 | 136 | -177.33 | 344.39 | Upgrade
|
| Selling, General & Admin | 336.5 | 303 | 265.6 | 198.9 | 162.71 | 352.4 | Upgrade
|
| Other Operating Expenses | -0.1 | -12.6 | -84 | 28.9 | 35.88 | 0.7 | Upgrade
|
| Operating Expenses | 600.5 | 539 | 391.7 | 456.4 | 198.59 | 353.1 | Upgrade
|
| Operating Income | 491.5 | 267.3 | 112.8 | -320.4 | -375.92 | -8.71 | Upgrade
|
| Interest Expense | -120.5 | -142.2 | -127.3 | -102.7 | -95.3 | -83.19 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.33 | 2.75 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.8 | 1.84 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -10.03 | -2.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | - | 0.1 | -0.1 | -91.46 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 371.2 | 125.1 | -14.4 | -423.2 | -573.17 | -89.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.2 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 9.18 | 13.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.44 | 0.01 | Upgrade
|
| Pretax Income | 385 | 125.1 | -14.4 | -423.2 | -561.56 | -76.56 | Upgrade
|
| Income Tax Expense | 64.9 | 8.4 | -123.8 | -10.1 | -30.52 | -16.96 | Upgrade
|
| Earnings From Continuing Operations | 320.1 | 116.7 | 109.4 | -413.1 | -531.04 | -59.6 | Upgrade
|
| Minority Interest in Earnings | -3.2 | -4.1 | -0.7 | 0.1 | - | - | Upgrade
|
| Net Income | 316.9 | 112.6 | 108.7 | -413 | -531.04 | -59.6 | Upgrade
|
| Net Income to Common | 316.9 | 112.6 | 108.7 | -413 | -531.04 | -59.6 | Upgrade
|
| Net Income Growth | 229.34% | 3.59% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 318 | 275 | 216 | 211 | 113 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 433 | 413 | 397 | 211 | 113 | 79 | Upgrade
|
| Shares Change (YoY) | 10.00% | 4.21% | 88.00% | 86.26% | 44.13% | 0.00% | Upgrade
|
| EPS (Basic) | 1.00 | 0.41 | 0.50 | -1.96 | -4.69 | -0.76 | Upgrade
|
| EPS (Diluted) | 0.73 | 0.27 | 0.28 | -1.96 | -4.69 | -0.76 | Upgrade
|
| EPS Growth | 149.19% | -3.01% | - | - | - | - | Upgrade
|
| Free Cash Flow | 895.1 | 338.9 | 259.3 | -15.7 | -254.07 | -135.38 | Upgrade
|
| Free Cash Flow Per Share | 2.07 | 0.82 | 0.65 | -0.07 | -2.24 | -1.72 | Upgrade
|
| Gross Margin | 37.01% | 32.21% | 25.41% | 15.87% | -28.46% | 15.81% | Upgrade
|
| Operating Margin | 16.66% | 10.68% | 5.68% | -37.38% | -60.33% | -0.40% | Upgrade
|
| Profit Margin | 10.74% | 4.50% | 5.47% | -48.18% | -85.23% | -2.74% | Upgrade
|
| Free Cash Flow Margin | 30.34% | 13.54% | 13.06% | -1.83% | -40.78% | -6.22% | Upgrade
|
| EBITDA | 654.9 | 416.9 | 221.8 | -198.5 | -247.88 | 144.98 | Upgrade
|
| EBITDA Margin | 22.20% | 16.66% | 11.17% | -23.16% | -39.78% | 6.66% | Upgrade
|
| D&A For EBITDA | 163.4 | 149.6 | 109 | 121.9 | 128.03 | 153.69 | Upgrade
|
| EBIT | 491.5 | 267.3 | 112.8 | -320.4 | -375.92 | -8.71 | Upgrade
|
| EBIT Margin | 16.66% | 10.68% | 5.68% | -37.38% | -60.33% | -0.40% | Upgrade
|
| Effective Tax Rate | 16.86% | 6.71% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 6.42 | 25.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.