El Al Israel Airlines Ltd. (TLV:ELAL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,153.00
+28.00 (2.49%)
Apr 1, 2025, 4:47 PM IDT
El Al Israel Airlines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,432 | 2,503 | 1,986 | 857.2 | 623.08 | Upgrade
|
| Revenue Growth (YoY) | 37.10% | 26.05% | 131.66% | 37.58% | -71.39% | Upgrade
|
| Cost of Revenue | 1,996 | 1,697 | 1,481 | 721.2 | 800.4 | Upgrade
|
| Gross Profit | 1,436 | 806.3 | 504.5 | 136 | -177.33 | Upgrade
|
| Selling, General & Admin | 426.2 | 327.7 | 289.5 | 198.9 | 162.71 | Upgrade
|
| Other Operating Expenses | 11.6 | -12.4 | -75.7 | 28.9 | 35.88 | Upgrade
|
| Operating Expenses | 696.3 | 563.9 | 423.9 | 456.4 | 198.59 | Upgrade
|
| Operating Income | 739.9 | 242.4 | 80.6 | -320.4 | -375.92 | Upgrade
|
| Interest Expense | -93.5 | -103.2 | -98.4 | -102.7 | -95.3 | Upgrade
|
| Interest & Investment Income | 47.9 | 9.8 | 4.1 | - | 0.33 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.2 | -6.1 | 7.1 | - | -10.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -20 | -18 | -16.1 | -0.1 | -91.46 | Upgrade
|
| EBT Excluding Unusual Items | 676.5 | 124.9 | -22.7 | -423.2 | -573.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.6 | 0.2 | 8.3 | - | 9.18 | Upgrade
|
| Asset Writedown | 7.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | -6.8 | - | - | - | 2.44 | Upgrade
|
| Pretax Income | 677.5 | 125.1 | -14.4 | -423.2 | -561.56 | Upgrade
|
| Income Tax Expense | 132.6 | 8.4 | -123.8 | -10.1 | -30.52 | Upgrade
|
| Earnings From Continuing Operations | 544.9 | 116.7 | 109.4 | -413.1 | -531.04 | Upgrade
|
| Minority Interest in Earnings | -3.5 | -4.1 | -0.7 | 0.1 | - | Upgrade
|
| Net Income | 541.4 | 112.6 | 108.7 | -413 | -531.04 | Upgrade
|
| Net Income to Common | 541.4 | 112.6 | 108.7 | -413 | -531.04 | Upgrade
|
| Net Income Growth | 380.82% | 3.59% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 376 | 275 | 216 | 211 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 459 | 413 | 397 | 211 | 113 | Upgrade
|
| Shares Change (YoY) | 11.04% | 4.21% | 88.00% | 86.26% | 44.14% | Upgrade
|
| EPS (Basic) | 1.44 | 0.41 | 0.50 | -1.96 | -4.69 | Upgrade
|
| EPS (Diluted) | 1.18 | 0.27 | 0.28 | -1.96 | -4.69 | Upgrade
|
| EPS Growth | 332.34% | -3.01% | - | - | - | Upgrade
|
| Free Cash Flow | 1,268 | 336.5 | 259.3 | -15.7 | -254.07 | Upgrade
|
| Free Cash Flow Per Share | 2.76 | 0.81 | 0.65 | -0.07 | -2.24 | Upgrade
|
| Gross Margin | 41.85% | 32.21% | 25.41% | 15.87% | -28.46% | Upgrade
|
| Operating Margin | 21.56% | 9.68% | 4.06% | -37.38% | -60.33% | Upgrade
|
| Profit Margin | 15.78% | 4.50% | 5.47% | -48.18% | -85.23% | Upgrade
|
| Free Cash Flow Margin | 36.94% | 13.44% | 13.06% | -1.83% | -40.78% | Upgrade
|
| EBITDA | 905.3 | 392 | 189.6 | -198.5 | -247.88 | Upgrade
|
| EBITDA Margin | 26.38% | 15.66% | 9.55% | -23.16% | -39.78% | Upgrade
|
| D&A For EBITDA | 165.4 | 149.6 | 109 | 121.9 | 128.03 | Upgrade
|
| EBIT | 739.9 | 242.4 | 80.6 | -320.4 | -375.92 | Upgrade
|
| EBIT Margin | 21.56% | 9.68% | 4.06% | -37.38% | -60.33% | Upgrade
|
| Effective Tax Rate | 19.57% | 6.71% | - | - | - | Upgrade
|
| Advertising Expenses | 23.2 | 23 | 21.6 | - | 6.42 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.