Elco Ltd. (TLV:ELCO)
Israel
· Delayed Price · Currency is ILS · Price in ILA 14,310
+490 (3.55%)
Apr 1, 2025, 4:47 PM IDT
Elco Ltd. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 16.49 | 18,703 | 18,626 | 14,802 | 10,968 | Upgrade
|
| Other Revenue | -60.73 | 94.14 | 402.14 | 258.36 | 53.26 | Upgrade
|
| Revenue | -44.25 | 18,797 | 19,028 | 15,060 | 11,021 | Upgrade
|
| Revenue Growth (YoY) | - | -1.21% | 26.34% | 36.65% | 12.75% | Upgrade
|
| Cost of Revenue | 4.1 | 15,976 | 15,077 | 12,106 | 9,390 | Upgrade
|
| Gross Profit | -48.35 | 2,820 | 3,951 | 2,954 | 1,632 | Upgrade
|
| Selling, General & Admin | 7.82 | 2,401 | 2,168 | 1,579 | 920.1 | Upgrade
|
| Other Operating Expenses | - | 46.43 | 42.87 | 22.36 | 17.06 | Upgrade
|
| Operating Expenses | 7.82 | 2,448 | 2,210 | 1,601 | 937.15 | Upgrade
|
| Operating Income | -56.17 | 372.58 | 1,741 | 1,353 | 694.39 | Upgrade
|
| Interest Expense | -28.25 | -416.15 | -290.66 | -204.55 | -101.13 | Upgrade
|
| Interest & Investment Income | - | 66.7 | 61.11 | 38.64 | 17.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.44 | -139.12 | -39.56 | -20.99 | -61.54 | Upgrade
|
| EBT Excluding Unusual Items | -77.98 | -116 | 1,471 | 1,166 | 548.9 | Upgrade
|
| Merger & Restructuring Charges | - | -51.76 | -51.83 | - | - | Upgrade
|
| Impairment of Goodwill | - | -67.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -132.43 | -224.37 | -15.34 | -33.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.91 | 55.63 | -14 | 1.99 | Upgrade
|
| Asset Writedown | -39.74 | -7.11 | 32.89 | 43.97 | -5.9 | Upgrade
|
| Other Unusual Items | - | 3.5 | - | - | - | Upgrade
|
| Pretax Income | -117.72 | -368.92 | 1,284 | 1,181 | 511.02 | Upgrade
|
| Income Tax Expense | -26.16 | 50.97 | 402.72 | 214.07 | 131.9 | Upgrade
|
| Earnings From Continuing Operations | -91.56 | -419.89 | 881.06 | 966.93 | 379.12 | Upgrade
|
| Earnings From Discontinued Operations | - | -91.13 | -12.9 | -6.67 | 201.26 | Upgrade
|
| Net Income to Company | -91.56 | -511.02 | 868.16 | 960.27 | 580.38 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 222.28 | -438.62 | -415.65 | -296.33 | Upgrade
|
| Net Income | -91.26 | -288.74 | 429.54 | 544.62 | 284.05 | Upgrade
|
| Net Income to Common | -91.26 | -288.74 | 429.54 | 544.62 | 284.05 | Upgrade
|
| Net Income Growth | - | - | -21.13% | 91.73% | 9.68% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 27 | 27 | 28 | 27 | Upgrade
|
| Shares Change (YoY) | 120.69% | -0.75% | -0.40% | 0.08% | -0.93% | Upgrade
|
| EPS (Basic) | -1.52 | -10.65 | 15.76 | 19.92 | 10.38 | Upgrade
|
| EPS (Diluted) | -1.52 | -10.75 | 14.44 | 19.63 | 10.33 | Upgrade
|
| EPS Growth | - | - | -26.46% | 90.05% | 10.71% | Upgrade
|
| Free Cash Flow | -0.36 | -561.91 | -234.67 | -566.27 | 582.46 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -20.65 | -8.56 | -20.57 | 21.18 | Upgrade
|
| Dividend Per Share | - | 1.852 | 2.575 | 2.561 | 2.190 | Upgrade
|
| Dividend Growth | - | -28.10% | 0.56% | 16.94% | 62.22% | Upgrade
|
| Gross Margin | - | 15.00% | 20.76% | 19.61% | 14.80% | Upgrade
|
| Operating Margin | - | 1.98% | 9.15% | 8.99% | 6.30% | Upgrade
|
| Profit Margin | - | -1.54% | 2.26% | 3.62% | 2.58% | Upgrade
|
| Free Cash Flow Margin | - | -2.99% | -1.23% | -3.76% | 5.29% | Upgrade
|
| EBITDA | 187.54 | 797.89 | 2,099 | 1,946 | 1,058 | Upgrade
|
| EBITDA Margin | - | 4.25% | 11.03% | 12.93% | 9.60% | Upgrade
|
| D&A For EBITDA | 243.71 | 425.31 | 358.14 | 593.24 | 363.92 | Upgrade
|
| EBIT | -56.17 | 372.58 | 1,741 | 1,353 | 694.39 | Upgrade
|
| EBIT Margin | - | 1.98% | 9.15% | 8.99% | 6.30% | Upgrade
|
| Effective Tax Rate | - | - | 31.37% | 18.13% | 25.81% | Upgrade
|
| Revenue as Reported | -83.99 | 18,795 | 19,120 | 15,105 | 11,017 | Upgrade
|
| Advertising Expenses | - | 133.09 | 118.63 | 103.82 | 81.54 | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.