Ellomay Capital Ltd. (TLV:ELLO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
6,022.00
0.00 (0.00%)
Sep 30, 2025, 5:27 PM IDT

Ellomay Capital Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-4.78-6.522.22-0.36-15.09-4.63
Upgrade
Depreciation & Amortization
16.115.8916.0115.5814.642.98
Upgrade
Other Amortization
0.250.250.250.2512.180.05
Upgrade
Loss (Gain) on Sale of Assets
-0.412.57---
Upgrade
Loss (Gain) on Equity Investments
-9.27-11.06-4.32-1.21-0.12-1.53
Upgrade
Stock-Based Compensation
0.060.110.120.130.060.05
Upgrade
Change in Accounts Receivable
1.78-8.82-0.30.72-1.88-3.87
Upgrade
Change in Accounts Payable
3.28-0.03-0.051.70.150.19
Upgrade
Change in Other Net Operating Assets
0.659.02-1.143.083.420.38
Upgrade
Other Operating Activities
4.448.69-7.22-9.082.270.55
Upgrade
Net Cash from Discontinued Operations
0.050.050.460.510.48-
Upgrade
Operating Cash Flow
12.557.978.611.3216.11-5.83
Upgrade
Operating Cash Flow Growth
230.25%-7.39%-23.99%-29.74%--
Upgrade
Capital Expenditures
-93.48-75.44-61.13-48.61-80.89-128.42
Upgrade
Cash Acquisitions
------7.46
Upgrade
Investment in Securities
2.3810.111.3225.81-18.71-2.56
Upgrade
Other Investing Activities
-8.560.894.25-5.38-5.926.31
Upgrade
Investing Cash Flow
-99.66-64.44-55.55-28.18-105.5-112.14
Upgrade
Long-Term Debt Issued
-93.6487.97215.17106.24149.41
Upgrade
Long-Term Debt Repaid
--50.56-31.66-179.22-54.44-30.88
Upgrade
Total Debt Repaid
-50.46-50.56-31.66-179.22-54.44-30.88
Upgrade
Net Debt Issued (Repaid)
61.5443.0856.3135.9551.8118.53
Upgrade
Issuance of Common Stock
---0.040.0521.3
Upgrade
Other Financing Activities
17.88-0.12-1.88-9.482.351.81
Upgrade
Financing Cash Flow
79.4242.9654.4326.5154.2141.64
Upgrade
Foreign Exchange Rate Adjustments
-1.863.09-2.39-4.429.57-1.34
Upgrade
Miscellaneous Cash Flow Adjustments
-0.43-0.43---
Upgrade
Net Cash Flow
-9.54-9.994.675.23-25.6222.34
Upgrade
Free Cash Flow
-80.93-67.47-52.53-37.29-64.77-134.25
Upgrade
Free Cash Flow Margin
-196.68%-166.73%-107.56%-71.38%-144.89%-1391.87%
Upgrade
Free Cash Flow Per Share
-6.03-5.25-4.09-2.90-5.05-10.89
Upgrade
Cash Interest Paid
9.879.8710.089.467.83.91
Upgrade
Cash Income Tax Paid
--0.620.916.340.090.12
Upgrade
Levered Free Cash Flow
-132.26-64.96-89.49-26.12-46.72-103.29
Upgrade
Unlevered Free Cash Flow
-123.04-55.64-82.05-20.09-45.11-100.52
Upgrade
Change in Working Capital
5.70.16-1.495.51.69-3.3
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.