E & M Computing Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	336	428	292	361	1,140	607
Market Cap Growth	-28.99%	46.32%	-18.94%	-68.38%	87.81%	-
Enterprise Value	577	659	520	589	1,322	786
Last Close Price	7.58	9.41	6.23	7.48	12.98	6.74
PE Ratio	15.21	16.77	13.11	21.51	30.48	15.36
PS Ratio	0.23	0.29	0.22	0.31	1.35	0.79
PB Ratio	1.77	2.19	1.60	2.18	3.60	1.97
P/TBV Ratio	-	-	-	-	13.54	3.34
P/FCF Ratio	4.92	5.53	3.61	-	18.82	6.01
P/OCF Ratio	4.54	5.18	3.49	32.30	16.41	5.64
EV/Sales Ratio	0.39	0.45	0.38	0.50	1.56	1.02
EV/EBITDA Ratio	6.02	7.76	6.61	9.88	33.18	18.09
EV/EBIT Ratio	8.99	9.77	8.51	13.68	47.54	23.77
EV/FCF Ratio	8.45	8.51	6.42	-	21.82	7.78
Debt / Equity Ratio	1.46	1.16	1.22	1.45	0.93	0.71
Debt / EBITDA Ratio	2.88	2.32	2.42	3.27	5.25	3.73
Debt / FCF Ratio	4.05	2.92	2.74	-	4.85	2.17
Net Debt / Equity Ratio	1.12	0.80	0.89	1.16	0.69	0.45
Net Debt / EBITDA Ratio	2.54	1.84	2.06	3.20	5.50	3.17
Net Debt / FCF Ratio	3.10	2.01	2.00	-162.04	3.61	1.36
Asset Turnover	1.76	1.61	1.57	1.21	0.87	0.92
Inventory Turnover	37.53	36.91	30.73	8.66	4.28	4.80
Quick Ratio	0.97	0.97	0.98	0.97	0.97	1.01
Current Ratio	1.03	1.05	1.06	1.07	1.36	1.35
Return on Equity (ROE)	16.19%	18.53%	17.36%	10.33%	4.48%	7.65%
Return on Assets (ROA)	4.75%	4.68%	4.41%	2.79%	1.78%	2.46%
Return on Invested Capital (ROIC)	11.79%	14.05%	12.32%	6.46%	3.87%	5.86%
Return on Capital Employed (ROCE)	19.70%	20.40%	19.70%	13.70%	5.40%	8.10%
Earnings Yield	6.61%	5.96%	7.63%	4.65%	3.28%	6.51%
FCF Yield	20.33%	18.09%	27.74%	-0.33%	5.31%	16.64%
Dividend Yield	3.69%	2.98%	4.35%	3.31%	4.43%	11.97%
Payout Ratio	55.84%	52.14%	40.96%	110.54%	63.97%	78.70%
Buyback Yield / Dilution	0.27%	-	-	-	-	-
Total Shareholder Return	3.96%	2.98%	4.35%	3.31%	4.43%	11.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.