Emilia Development (O.F.G) Ltd. (TLV: EMDV)

EMDV Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	654	644	632	566	541	371
Market Cap Growth	-9.75%	1.86%	11.67%	4.66%	45.70%	-41.14%
Enterprise Value	1,915	2,096	2,027	1,675	1,669	1,609
Last Close Price	23.37	22.45	21.39	18.89	17.78	12.00
PE Ratio	30.62	11.88	9.81	20.16	9.57	-
PS Ratio	0.33	0.31	0.31	0.33	0.34	0.21
PB Ratio	0.88	0.62	0.63	0.61	0.60	0.43
P/TBV Ratio	1.16	1.23	1.15	1.17	1.15	0.89
P/FCF Ratio	4.04	3.81	9.44	-	3.38	2.79
P/OCF Ratio	2.80	2.50	3.77	414.68	2.56	1.94
EV/Sales Ratio	0.96	1.02	1.00	0.98	1.04	0.90
EV/EBITDA Ratio	7.49	11.21	8.32	7.97	8.42	12.16
EV/EBIT Ratio	17.15	18.84	11.51	11.59	12.64	24.13
EV/FCF Ratio	11.83	12.39	30.28	-	10.44	12.07
Debt / Equity Ratio	0.99	1.10	1.11	1.17	1.01	1.17
Debt / EBITDA Ratio	4.12	4.56	3.69	4.04	3.55	7.67
Debt / FCF Ratio	6.38	6.71	16.65	-	5.72	7.61
Asset Turnover	0.76	0.79	0.81	0.73	0.69	0.82
Inventory Turnover	4.40	4.74	4.60	4.65	4.79	4.96
Quick Ratio	1.15	1.15	1.08	1.21	1.10	0.99
Current Ratio	1.67	1.62	1.59	1.75	1.52	1.40
Return on Equity (ROE)	2.68%	4.06%	13.58%	9.40%	9.20%	0.99%
Return on Assets (ROA)	2.54%	2.69%	4.41%	3.84%	3.58%	1.90%
Return on Capital (ROIC)	3.10%	3.24%	5.34%	4.72%	4.46%	2.43%
Earnings Yield	7.41%	8.23%	9.66%	4.63%	9.62%	-1.85%
FCF Yield	26.04%	26.27%	10.59%	-11.32%	29.57%	35.89%
Dividend Yield	2.39%	2.53%	3.06%	1.49%	3.62%	-
Payout Ratio	34.53%	34.55%	12.94%	39.28%	14.81%	-
Buyback Yield / Dilution	-	-	-	0.00%	-
Total Shareholder Return	2.39%	2.53%	3.06%	1.49%	3.62%	-

Source: S&P Capital IQ. Standard template. Financial Sources.