Elbit Imaging Ltd. (TLV:EMITF)

Elbit Imaging Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	6.57	2.55	2.36	2.09	3.47	8.08
Other Operating Expenses	-	-	-	-	-	1.98
Operating Expenses	6.57	2.55	2.36	2.09	3.47	10.06
Operating Income	-6.57	-2.55	-2.36	-2.09	-3.47	-10.06
Interest Expense	-0.1	-0.22	-0.22	-0.2	-	-3.85
Interest & Investment Income	0.68	-	-	-	1.67	1.66
Earnings From Equity Investments	-0.23	-0.5	-0.07	-0.08	-10.75	-0.63
Currency Exchange Gain (Loss)	-	-	-	-	-5.43	0.75
Other Non Operating Income (Expenses)	0.05	-2.07	-	-	-3.86	-0.6
EBT Excluding Unusual Items	-6.16	-5.33	-2.65	-2.37	-21.84	-12.74
Gain (Loss) on Sale of Investments	-	-	-	-	1.41	-
Other Unusual Items	-	-	-	-	-	5.92
Pretax Income	-6.16	-5.33	-2.65	-2.37	-20.43	-6.83
Income Tax Expense	-	-	-	-	0.07	0.05
Earnings From Continuing Operations	-6.16	-5.33	-2.65	-2.37	-20.5	-6.88
Earnings From Discontinued Operations	-	-	-	-	-	395.15
Net Income to Company	-6.16	-5.33	-2.65	-2.37	-20.5	388.28
Minority Interest in Earnings	0	0.01	0.01	0.02	-	-158.43
Net Income	-6.16	-5.33	-2.64	-2.36	-20.5	229.85
Net Income to Common	-6.16	-5.33	-2.64	-2.36	-20.5	229.85
Shares Outstanding (Basic)	12	11	10	9	9	9
Shares Outstanding (Diluted)	12	11	10	9	9	9
Shares Change (YoY)	21.65%	9.09%	7.83%	-1.13%	-0.33%	-
EPS (Basic)	-0.53	-0.50	-0.27	-0.26	-2.24	25.01
EPS (Diluted)	-0.53	-0.50	-0.27	-0.26	-2.24	25.01
Free Cash Flow	-3.87	-0.58	-0.36	-0.36	-3.38	-15.65
Free Cash Flow Per Share	-0.33	-0.06	-0.04	-0.04	-0.37	-1.70
Dividend Per Share	-	-	-	0.747	0.500	0.272
Dividend Growth	-	-	-	49.47%	83.82%	-
EBITDA	-	-	-	-	-	-9.99
D&A For EBITDA	-	-	-	-	-	0.08
EBIT	-6.57	-2.55	-2.36	-2.09	-3.47	-10.06
Revenue as Reported	-	-	-	-	3.08	8.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.